Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $378M | $396M | $404M | $426M | $448M | $476M | $540M | $614M | $670M | $727M |
| Revenue growth | — | 4.9% | 1.9% | 5.5% | 5.2% | 6.3% | 13.4% | 13.7% | 9.1% | 8.6% |
| Net income | $121M | $201M | $163M | $239M | $196M | $271M | $359M | $275M | $288M | $247M |
| Net margin | 32.1% | 50.8% | 40.4% | 56.1% | 43.7% | 56.9% | 66.5% | 44.8% | 42.9% | 34.0% |
| EPS (diluted) | $1.05 | $1.69 | $1.31 | $1.88 | $1.53 | $2.09 | $2.72 | $2.07 | $2.17 | $1.87 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $174M | $193M | $210M | $246M | $240M | $267M | $411M | $305M | $352M | $461M |
| Dividends paid | $82.7M | $101M | $110M | $117M | $127M | $140M | $155M | $169M | $193M | $231M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $9.86M | $21.1M | $43.1M | $21.1M | $162M | $58.6M | $133M | $43.8M | $44.5M | $78.0M |
| Total assets | $2.79B | $2.94B | $3.14B | $3.52B | $3.79B | $4.18B | $4.95B | $5.18B | $5.26B | $5.69B |
| Total liabilities | $1.51B | $1.47B | $1.46B | $1.72B | $1.84B | $1.93B | $2.42B | $2.54B | $2.52B | $2.93B |
| Long-term debt | $1.35B | $1.30B | — | — | — | — | — | — | — | — |
| Shareholders' equity | $1.24B | $1.43B | $1.65B | $1.76B | $1.90B | $2.19B | $2.46B | $2.56B | $2.67B | $2.67B |
| Retained earnings | — | — | — | — | — | — | $23.1M | $128M | $219M | $231M |
| Shares (wtd avg diluted) | 115M | 119M | 124M | 127M | 128M | 130M | 132M | 132M | 132M | 133M |
Every figure is extracted from FIRST INDUSTRIAL REALTY TRUST INC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.