Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.38B | $5.76B | $3.80B | $4.56B | $4.63B | $5.25B | $5.83B | $3.91B | $4.08B | $4.16B |
| Revenue growth | — | 7.0% | -34.0% | 20.1% | 1.5% | 13.4% | 10.9% | -32.8% | 4.3% | 1.9% |
| Gross profit | $2.69B | $2.92B | $2.19B | $2.48B | $2.61B | $3.01B | $3.36B | $2.48B | $2.62B | $2.64B |
| Gross margin | 49.9% | 50.8% | 57.5% | 54.4% | 56.3% | 57.2% | 57.7% | 63.3% | 64.2% | 63.5% |
| Operating income | $1.06B | $1.14B | $645M | $444M | $539M | $813M | $987M | $574M | $716M | $720M |
| Operating margin | 19.7% | 19.9% | 17.0% | 9.7% | 11.6% | 15.5% | 16.9% | 14.7% | 17.6% | 17.3% |
| Net income | $872M | $1.04B | $2.91B | $739M | $1.61B | $608M | $755M | $866M | $833M | $579M |
| Net margin | 16.2% | 18.1% | 76.7% | 16.2% | 34.8% | 11.6% | 13.0% | 22.1% | 20.4% | 13.9% |
| EPS (diluted) | $2.51 | $2.96 | $8.21 | $1.97 | $4.49 | $1.63 | $2.10 | $2.43 | $2.36 | $1.73 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.14B | $1.18B | $1.34B | $1.27B | $1.44B | $961M | $1.30B | $1.35B | $1.53B | $1.08B |
| Capital expenditures | $110M | $111M | $69.9M | $74.5M | $75.7M | $50.0M | $95.8M | $78.6M | $86.1M | $105M |
| Free cash flow | $1.03B | $1.07B | $1.27B | $1.20B | $1.36B | $911M | $1.21B | $1.27B | $1.44B | $978M |
| Share buybacks | — | — | — | — | $0.00 | $0.00 | $443M | $273M | $890M | $1.61B |
| Dividends paid | $3.00B | $97.2M | $96.6M | $93.8M | $94.4M | $97.7M | $99.5M | $102M | $111M | $92.2M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $803M | $962M | $1.18B | $1.21B | $1.82B | $819M | $709M | $1.89B | $813M | $376M |
| Total assets | $8.19B | $10.5B | $12.9B | $17.4B | $16.1B | $16.5B | $15.9B | $16.9B | $17.0B | $11.7B |
| Long-term debt | $3.36B | $4.06B | $2.97B | $4.83B | $2.83B | $1.81B | $2.25B | $3.65B | $3.33B | $2.31B |
| Shareholders' equity | $2.69B | $3.79B | $6.60B | $7.39B | $8.96B | $9.51B | $9.68B | $10.3B | $10.2B | $6.45B |
| Retained earnings | $403M | $1.35B | $3.55B | $4.13B | $5.55B | $6.02B | $6.74B | $7.51B | $8.23B | $5.43B |
| Shares (wtd avg diluted) | 347M | 353M | 351M | 340M | 359M | 352M | 361M | 356M | 353M | 335M |
Every figure is extracted from Fortive Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.