Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $964K | $24.0K | $41.0K | — | $4.27M | $218M | $638M | $1.01B | $1.37B | $1.62B |
| Revenue growth | — | -97.5% | 70.8% | — | — | 4998.2% | 193.2% | 58.0% | 35.6% | 18.6% |
| Gross profit | $172K | $18.0K | $33.0K | — | — | — | — | — | — | — |
| Gross margin | 17.8% | 75.0% | 80.5% | — | — | — | — | — | — | — |
| Operating income | -$3.05M | -$1.17M | -$1.14M | -$15.0M | -$38.9M | -$480M | -$328M | -$412M | -$289M | -$196M |
| Operating margin | -316.0% | -4879.2% | -2790.2% | — | -910.4% | -220.4% | -51.4% | -40.8% | -21.1% | -12.1% |
| Net income | -$7.58M | -$10.1M | $10.5M | -$10.6M | -$34.4M | -$570M | -$383M | -$561M | -$287M | -$172M |
| Net margin | -786.0% | -41941.7% | 25546.3% | — | -804.5% | -261.9% | -60.0% | -55.7% | -21.0% | -10.6% |
| EPS (diluted) | -$1,237.87 | -$359.42 | $0.74 | -$2.37 | -$1.57 | -$12.82 | -$2.78 | -$3.08 | -$1.04 | -$0.54 |
| Fiscal year | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$915K | -$603K | -$612K | -$3.15M | $1.73M | -$149M | -$196M | -$317M | -$178M | -$79.5M |
| Capital expenditures | — | — | $6.00K | — | $175K | $166K | $3.41M | $1.13M | $1.07M | $2.73M |
| Free cash flow | — | — | -$618K | — | $1.56M | -$149M | -$199M | -$318M | -$179M | -$82.2M |
| Fiscal year | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $48.0K | $77.0K | $77.0K | $31.0K | $7.62M | $135M | $371M | $337M | $245M | $161M |
| Total assets | $313K | $115K | $86.0K | $286M | $368M | $859M | $1.37B | $1.28B | $1.23B | $1.08B |
| Total liabilities | — | — | $3.19M | $53.6M | $145M | $236M | $699M | $874M | $949M | $897M |
| Long-term debt | — | — | — | — | $44.0M | — | — | — | — | — |
| Shareholders' equity | -$5.37M | -$14.3M | -$3.10M | $233M | $223M | $623M | $671M | $402M | $284M | $181M |
| Retained earnings | -$11.6M | -$21.6M | -$11.2M | -$21.8M | -$56.1M | -$626M | -$1.01B | -$1.56B | -$1.85B | -$2.02B |
| Shares (wtd avg diluted) | 9.38B | 28.0B | 2.17M | 4.48M | 28.9M | 44.5M | 137M | 182M | 276M | 320M |
Every figure is extracted from FuboTV Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.