Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2024 | FY2025 |
|---|---|---|
| Revenue | $8.81M | $7.71M |
| Revenue growth | — | -12.5% |
| Gross profit | $4.83M | $4.31M |
| Gross margin | 54.9% | 55.8% |
| Operating income | -$8.19M | -$5.95M |
| Operating margin | -93.0% | -77.2% |
| Net income | -$15.4M | -$928K |
| Net margin | -174.6% | -12.0% |
| EPS (diluted) | -$2.21 | -$0.08 |
| Fiscal year | FY2024 | FY2025 |
|---|---|---|
| Operating cash flow | -$2.20M | -$5.53M |
| Capital expenditures | $15.0K | $53.0K |
| Free cash flow | -$2.22M | -$5.58M |
| Share buybacks | $2.00M | — |
| Fiscal year | FY2024 | FY2025 |
|---|---|---|
| Cash & equivalents | $500K | $9.40M |
| Total assets | $5.55M | $7.54M |
| Total liabilities | $29.9M | $22.1M |
| Long-term debt | $16.7M | $300K |
| Shareholders' equity | -$24.3M | -$14.6M |
| Retained earnings | -$34.2M | -$35.1M |
| Shares (wtd avg diluted) | 6.96M | 11.5M |
Every figure is extracted from Fusemachines Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.