Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $828M | $971M | $1.06B | $1.15B | $1.15B | $1.22B | $1.31B | $1.44B | $1.53B | $1.59B |
| Revenue growth | — | 17.3% | 8.7% | 9.3% | -0.0% | 5.5% | 7.8% | 9.8% | 6.3% | 4.1% |
| Operating income | $481M | $606M | $594M | $717M | $809M | $842M | $1.03B | $1.07B | $1.13B | $1.20B |
| Operating margin | 58.0% | 62.3% | 56.2% | 62.2% | 70.2% | 69.2% | 78.5% | 74.2% | 73.8% | 75.3% |
| Net income | $289M | $381M | $340M | $391M | $506M | $534M | $685M | $734M | $785M | $825M |
| Net margin | 34.9% | 39.2% | 32.2% | 33.9% | 43.9% | 43.9% | 52.2% | 51.0% | 51.2% | 51.7% |
| EPS (diluted) | $1.60 | $1.79 | $1.58 | $1.81 | $2.30 | $2.26 | $2.70 | $2.77 | $2.87 | $2.95 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $514M | $599M | $654M | $750M | $428M | $804M | $920M | $1.01B | $1.07B | $1.13B |
| Capital expenditures | $330K | $78.0K | $20.0K | $0.00 | $474K | $13.9M | — | — | — | — |
| Free cash flow | $514M | $599M | $654M | $750M | $428M | $790M | — | — | — | — |
| Dividends paid | $428M | $529M | $550M | $589M | $231M | $634M | $771M | $834M | $831M | $872M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $36.6M | $29.1M | $25.8M | $26.8M | $486M | $725M | $239M | $684M | $463M | $224M |
| Total assets | $7.37B | $7.25B | $8.58B | $8.43B | $9.03B | $10.7B | $10.9B | $11.8B | $13.1B | $12.9B |
| Total liabilities | $4.94B | $4.79B | $6.31B | $6.36B | $6.36B | $7.30B | $6.81B | $7.30B | $8.43B | $7.90B |
| Long-term debt | $4.66B | $4.44B | $5.85B | — | $5.75B | $6.55B | $6.13B | $6.63B | $7.74B | $7.20B |
| Shareholders' equity | $2.43B | $2.46B | $2.27B | $2.07B | $2.68B | $3.39B | $4.12B | $4.16B | $4.27B | $4.63B |
| Retained earnings | -$1.33B | -$1.48B | -$1.69B | -$1.89B | -$1.61B | -$1.77B | -$1.80B | -$1.90B | -$1.94B | -$1.99B |
| Shares (wtd avg diluted) | 181M | 213M | 215M | 216M | 220M | 236M | 254M | 265M | 274M | 280M |
Every figure is extracted from Gaming & Leisure Properties, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.