Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.00K | $38.1K | $110K | $49.5K | $26.2K | $375K | $9.61K | $3.44K | $433.00 | — |
| Revenue growth | — | 1804.5% | 187.7% | -54.8% | -47.1% | 1330.0% | -97.4% | -64.2% | -87.4% | — |
| Gross profit | -$55.8K | -$45.1K | $79.6K | $26.5K | $9.88K | $337K | -$296K | $3.44K | $433.00 | — |
| Gross margin | -2789.5% | -118.5% | 72.7% | 53.5% | 37.7% | 89.9% | -3080.1% | 100.0% | 100.0% | — |
| Operating income | -$674K | -$1.03M | -$911K | -$879K | -$408K | -$973K | -$1.95M | -$984K | -$949K | -$232K |
| Operating margin | -33713.3% | -2712.9% | -831.2% | -1775.0% | -1555.7% | -259.6% | -20328.6% | -28584.2% | -219168.8% | — |
| Net income | -$491K | -$1.38M | -$992K | -$1.13M | -$966K | $338K | -$2.11M | -$865K | -$963K | -$236K |
| Net margin | -24565.0% | -3622.1% | -905.0% | -2283.5% | -3684.5% | 90.3% | -21936.7% | -25122.8% | -222393.3% | — |
| EPS (diluted) | -$0.25 | -$0.60 | -$0.04 | -$0.02 | -$0.02 | — | -$0.02 | -$0.01 | -$0.01 | $0.00 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$317K | -$797K | -$740K | -$433K | -$403K | -$755K | -$1.51M | -$784K | -$281K | -$1.02K |
| Capital expenditures | $13.4K | $1.55K | $26.3K | $2.02K | $5.33K | $1.95K | — | — | — | — |
| Free cash flow | -$331K | -$799K | -$766K | -$435K | -$408K | -$757K | — | — | — | — |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $47.9K | $61.0K | $12.4K | $2.02K | $2.31K | $2.41M | $932K | $304K | $14.5K | $13.5K |
| Total assets | $1.06M | $822K | $501K | $16.0K | $16.3K | $2.73M | $1.06M | $484K | $91.9K | $91.1K |
| Total liabilities | $641K | $1.71M | $2.12M | $2.76M | $3.65M | $306K | $426K | $520K | $978K | $1.20M |
| Shareholders' equity | $419K | -$890K | -$1.62M | -$2.75M | -$3.63M | $2.42M | $630K | -$35.9K | -$886K | -$1.11M |
| Retained earnings | -$3.51M | -$4.89M | -$5.88M | -$7.01M | -$7.98M | -$7.64M | -$9.75M | -$10.6M | -$11.6M | -$11.8M |
| Shares (wtd avg diluted) | 2.00M | 2.88M | 49.7M | 34.6M | 65.4M | 104M | 111M | 120M | 123M | 129M |
Every figure is extracted from GOOD GAMING, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.