Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $422M | $613M | $571M | $238M | $474M | $711M | $637M | $622M | $597M |
| Revenue growth | — | — | 45.5% | -6.9% | -58.3% | 99.2% | 50.2% | -10.5% | -2.4% | -4.0% |
| Net income | -$466M | -$31.7M | $103M | $38.7M | -$778M | $42.5M | $139M | -$6.29M | $3.22M | -$193M |
| Net margin | — | -7.5% | 16.7% | 6.8% | -327.1% | 9.0% | 19.5% | -1.0% | 0.5% | -32.4% |
| EPS (diluted) | -$1.45 | -$0.08 | $0.26 | $0.10 | -$2.12 | $1.15 | $3.76 | -$0.19 | $0.10 | -$5.45 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $93.0M | $190M | $285M | $178M | $81.1M | $245M | $428M | $228M | $239M | $313M |
| Share buybacks | $0.00 | $17.9M | $12.7M | $37.6M | $0.00 | $0.00 | $27.3M | $17.3M | $15.3M | $3.47M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $25.2M | $12.3M | $51.0M | $8.30M | $13.7M | $26.1M | $127M | $62.1M | $103M | $82.9M |
| Total assets | $1.37B | $1.43B | $1.68B | $2.04B | $1.20B | $1.19B | $1.34B | $1.33B | $1.65B | $1.59B |
| Long-term debt | $197M | $257M | $399M | $700M | $775M | $587M | $590M | — | — | — |
| Shareholders' equity | $859M | $936M | $1.03B | $1.03B | $257M | $302M | $418M | $396M | $414M | $229M |
| Retained earnings | -$494M | -$401M | -$299M | -$260M | -$1.04B | -$996M | -$857M | -$863M | -$860M | -$1.05B |
| Shares (wtd avg diluted) | 321M | 397M | 427M | 377M | 367M | 36.8M | 36.9M | 33.5M | 32.0M | 35.4M |
Every figure is extracted from GRAN TIERRA ENERGY INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.