Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | — | $256.00 | $4.03K | $1.93M |
| Revenue growth | — | — | — | 1473.0% | 47901.7% |
| Operating income | — | -$1.42M | -$4.02M | -$3.70M | -$4.92M |
| Operating margin | — | — | -1568470.7% | -91969.3% | -254.3% |
| Net income | — | -$1.42M | -$3.95M | -$3.42M | -$3.90M |
| Net margin | — | — | -1542225.4% | -84882.0% | -201.8% |
| EPS (diluted) | — | -$1.64 | -$3.90 | -$1.92 | -$0.55 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | — | -$1.26M | -$2.98M | -$3.28M | -$3.85M |
| Share buybacks | — | — | $99.7K | — | — |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $2.08M | $680K | $1.02M | $14.4M | $840K |
| Total assets | $2.08M | $941K | $3.70M | $17.0M | $13.4M |
| Total liabilities | $8.74K | $256K | $270K | $402K | $681K |
| Shareholders' equity | $2.07M | $686K | $3.43M | $16.6M | $13.1M |
| Retained earnings | -$12.3K | -$1.43M | -$5.38M | -$8.80M | -$12.7M |
| Shares (wtd avg diluted) | 10.4M | 868K | 988K | 1.78M | 7.09M |
Every figure is extracted from GAXOS.AI INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.