Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $51.6M | $91.2M | $120M | $210M | $372M | $469M |
| Revenue growth | — | 76.7% | 31.3% | 75.2% | 77.4% | 25.9% |
| Net income | -$142M | -$371M | -$333M | -$273M | -$40.5M | $57.7M |
| Net margin | -274.2% | -407.2% | -278.5% | -130.2% | -10.9% | 12.3% |
| EPS (diluted) | -$1.63 | -$34.11 | -$14.66 | -$11.58 | -$1.64 | $2.22 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$65.4M | -$125M | -$162M | -$92.4M | $47.5M | $9.20M |
| Capital expenditures | $400K | $800K | $4.90M | $29.6M | $300K | $100K |
| Free cash flow | -$65.8M | -$125M | -$166M | -$122M | $47.2M | $9.10M |
| Share buybacks | — | — | $0.00 | $1.80M | $15.6M | $14.5M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $452M | $776M | $195M | $142M | $198M | $218M |
| Total assets | $979M | $1.64B | $1.57B | $1.52B | $1.54B | $1.91B |
| Total liabilities | $834M | $781M | $975M | $1.14B | $1.18B | $1.47B |
| Shareholders' equity | -$200M | $860M | $590M | $378M | $362M | $436M |
| Retained earnings | -$257M | -$628M | -$961M | -$1.23B | -$1.27B | -$1.22B |
| Shares (wtd avg diluted) | 86.9M | 10.9M | 22.7M | 23.6M | 24.7M | 26.0M |
Every figure is extracted from Hippo Holdings Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.