Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $0.00 | $0.00 | — | — | — | — | — | — |
| Net income | — | -$7.92K | -$10.9K | -$8.98K | -$36.6K | -$52.4K | -$124K | -$50.9K | -$20.1K |
| EPS (diluted) | — | -$0.02 | -$0.02 | -$0.02 | -$0.07 | — | — | $0.00 | $0.00 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | -$5.22K | -$1.15K | -$154.00 | -$37.6K | -$13.2K | -$75.3K | -$69.4K | -$29.1K |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $6.67K | $1.45K | $302.00 | $148.00 | $10.6K | $392.00 | $20.00 | $76.00 | $20.00 |
| Total assets | $6.67K | $1.45K | $302.00 | $148.00 | — | $392.00 | $49.4K | $76.9K | $76.9K |
| Total liabilities | $6.90K | $9.60K | $19.4K | $28.2K | $43.2K | $82.5K | $155K | $234K | $254K |
| Shareholders' equity | -$224.00 | -$8.15K | -$19.1K | -$28.1K | -$32.6K | -$82.1K | -$106K | -$157K | -$177K |
| Retained earnings | -$274.00 | -$8.20K | -$19.1K | -$28.1K | -$64.7K | -$117K | -$241K | -$292K | -$312K |
| Shares (wtd avg diluted) | 500K | 500K | 500K | 500K | 500K | 63.8M | 101M | 101M | 101M |
Every figure is extracted from HOOPS SCOUTING USA’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.