TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›HTCR
HTCR logo

HTCR

HeartCore Enterprises, Inc.

Next earnings ≈ Aug 13, 2026 · est. from filing cadence

Last earnings -3.3% on 2026-05-15

Avoid
$3.06
▼ -3.47%
$3.06▼ -65.10%
over 1Y
L $2.66H $21.96
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-3.5%
1W+1.3%
1M-5.8%
3M-10.0%
YTD-51.4%
1Y-65.1%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
B-
Valuation
Undervalued
Filings
Flagged
Avoid
Conviction
Horizon
Medium (3–12mo)

HTCR's headline profit is a one-off divestiture gain — the core business shrank 60%, loses money at the operating line, and bleeds cash while paying dividends it can't fund.

Operating income -$3.12M · FY2025

The read

It screens cheap (~173% below fair value), but the weak fundamentals are why — more potential value trap than bargain.

The optically cheap 13.9x P/E and 491% jump in net income are a mirage. HTCR sold its entire Japanese software business (HeartCore Japan) to Smith Japan on October 31, 2025, and the $5.79M of FY2025 net income is driven by that divestiture, not operations. The proof is in the split: operating income is -$3.12M (a -34.8% operating margin) and operating cash flow is also -$3.12M. A company that earns a 64.6% net margin while losing money on every operating dollar is not a profitable business — it is a business that sold assets. Revenue collapsed from $22.7M in FY2024 to $8.97M in FY2025 (-60.5%), and gross profit fell 78.6%, so the trailing P/S of 8.7x is being paid for a shrinking, unprofitable remnant.

What's left is an unproven pivot to the 'GO IPO' consulting business, which helps Japanese companies list in the US for per-deal fees of $380K–$900K plus 1%–4% warrants exercisable at $0.01. That model is inherently lumpy, tiny (16 agreements to date), and its warrant-based upside is non-cash and speculative — it depends entirely on client IPOs actually happening and holding value. Meanwhile the second remaining operating asset, the 51% stake in Sigmaways, is explicitly up for sale with 'no assurance that any transaction will be consummated,' so even the current revenue base is unstable. This is a company mid-teardown, and the forward economics of the surviving entity are effectively unknowable from the provided data.

Is HTCR a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~60d expiry
  • Long put 3 @ ~0.64 est
  • Short put 3 @ ~0.64 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$10.8M$8.82M$21.8M$22.7M$8.97M
Gross profit$5.19M$3.35M$8.07M$14.7M$3.15M
Operating income$59.0K-$6.70M-$4.12M-$162K-$3.12M
Net income-$338K-$6.68M-$4.19M-$1.48M$5.79M
Diluted EPS-$0.02-$0.37-$0.21-$0.07$0.22
Net margin-3.1%-75.7%-19.2%-6.5%64.6%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$2.92M
EV / EBITDA—
EV / Sales0.3
EV / FCF—
P / FCF—
PEG (trailing)0.03
Earnings yield131.3%
FCF yield-70.8%

Quality & risk

ROIC (est.)-26.6%
Free cash flow-$3.12M
Total debt$499K
Net cash$1.49M
Altman Z-Score-0.83 distress
Piotroski F-Score4/9

Capital returns

Buyback yield79.3%
Dividend yield (est.)74.9%
Shareholder yield154.3%
Shares Δ YoY+15.2%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Material agreement2026-06-25

    New agreement + closed asset sale (likely Sigmaways divestiture), completing GO IPO pivot

  2. 8-K Earnings results2026-05-15

    Q1 2026 10-Q: pared-down GO IPO-only company, small revenue base after Japan exit

  3. 10-Q Quarterly report2026-05-15

    Q1 2026 10-Q: pared-down GO IPO-only company, small revenue base after Japan exit

  4. 8-K Reg FD disclosure2026-04-22

    Reg FD/other-events business update, no financial impact disclosed

  5. 8-K Charter / bylaws change2026-04-06

    Charter/bylaw amendment (Item 5.03) — governance/share-structure change

  6. 8-K Reg FD disclosure2026-04-01

    Reg FD/other-events update, likely GO IPO consulting news; no numbers

  7. 8-K Earnings results2026-03-31

    FY2025 10-K: sold Japan software biz, revenue -60% to $8.97M, -$3.1M operating loss

  8. 10-K Annual report2026-03-31

    FY2025 10-K: sold Japan software biz, revenue -60% to $8.97M, -$3.1M operating loss

  9. 10-Q Quarterly report2025-11-18

    Q3 2025 10-Q filed after NT delay; reflects HeartCore Japan sale transition

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-222026-06-25open ↗10-QPeriod ending 2026-03-312026-05-15open ↗8-KPeriod ending 2026-05-152026-05-15open ↗8-KPeriod ending 2026-04-222026-04-22open ↗8-KPeriod ending 2026-04-022026-04-06open ↗8-KPeriod ending 2026-04-012026-04-01open ↗10-KPeriod ending 2025-12-312026-03-31open ↗8-KPeriod ending 2026-03-312026-03-31open ↗8-KPeriod ending 2026-03-242026-03-27open ↗8-KPeriod ending 2026-02-242026-02-24open ↗8-KPeriod ending 2026-02-112026-02-11open ↗SCHEDULE 13G/AFiling2025-11-20open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueA
GrowthC
ProfitabilityB-
Financial healthA-
MomentumF
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$8.36

Undervalued +173% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.22 × (8.5 + 1.5 × 22.0% growth) × 1.16 quality = 38.0× multiple. An estimate, not a price target.

2.6352-week21.96
Revenue
$8.97M
-60.5% YoY
Net margin
64.6%
ROE
66.0%
P/E
13.9

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$8.97M-60.5%
Net income$5.79M+491.1%
Gross profit$3.15M-78.6%
Operating income-$3.12M-1830.2%
Diluted EPS$0.22+414.3%
Cash & equivalents$1.99M+0.6%
Total assets$13.1M-6.5%
Total liabilities$5.78M-45.0%
Stockholders' equity$8.78M+88.7%
Gross: 35.1%Op.: -34.8%L/E: 0.66x

Frequently asked

Is HeartCore Enterprises, Inc. (HTCR) a buy?
HTCR currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. HTCR's headline profit is a one-off divestiture gain — the core business shrank 60%, loses money at the operating line, and bleeds cash while paying dividends it can't fund.
What is HTCR's fair value?
A Modified-Graham model based on HTCR's SEC fundamentals estimates a fair value of about $8.36. It is an estimate from reported earnings, not a price target.
Is HTCR overvalued or undervalued?
Against a Modified-Graham fair-value estimate, HTCR currently appears undervalued relative to its SEC-grounded earnings power.
What is HeartCore Enterprises, Inc.'s quality score?
HTCR scores 65.24637919116797/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001892322, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 10:11:09 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:11 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2025-05-30
Yasui Daishin
10% owner
Sell60.0K @ $0.70$42.0K
2025-05-29
Yasui Daishin
10% owner
Sell50.0K @ $0.67$33.4K
2025-05-21
Yasui Daishin
10% owner
Sell869.00 @ $0.61$530.09
2025-05-20
Yasui Daishin
10% owner
Sell10.0K @ $0.56$5.60K
2025-03-21
Yasui Daishin
10% owner
Sell2.50K @ $1.06$2.64K
2025-03-19
Yasui Daishin
10% owner
Sell300.00 @ $0.95$285.00
2024-11-19
Kuno Keisuke
CX Division Vice President
Sell10.0K @ $1.26$12.6K
2024-11-19
Kuno Keisuke
CX Division Vice President
Sell10.0K @ $1.27$12.7K
2024-11-19
Kuno Keisuke
CX Division Vice President
Sell6.00K @ $1.28$7.68K
2024-10-01
Yamamoto Sumitaka
Chairman, CEO & President
Award45.9K
2024-10-01
Kuno Keisuke
CX Division Vice President
Award9.36K
2024-10-01
Gao Qizhi
Chief Financial Officer
Award6.05K

Dividends

Annual
Yield (TTM)
85.0%
Annual / share
$2.60
Last ex-date
2025-11-10
Last amount
$2.60
ex 2025-11-10paid 2025-11-17$2.60
ex 2024-08-19paid 2024-08-26$0.40
ex 2024-04-25paid 2024-05-03$0.40

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-15—▲ +19.17%8-K ↗
2026-03-31—▲ 0.00%8-K ↗
2026-02-11—▲ +0.79%8-K ↗
2025-11-18—▲ +3.30%8-K ↗
2025-08-13Beat +156.0% est▲ +41.33%8-K ↗
2025-05-15Miss -1272.5% est▲ +1.87%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score65 vs 67
Revenue growth-60.5% vs 7.5%
Net margin64.6% vs 10.0%
Return on equity66.0% vs 12.0%
P/E13.9 vs 26.2