Pulling SEC filings + quote and writing the call…

H World Group Ltd
Next earnings Aug 18, 2026 · consensus $0.54 EPS, $6.94B rev
Fast-growing Chinese hotel operator with strong profit growth, but distorted ADS-vs-share valuation math makes a confident price call unsafe.
Revenue $3.62B · FY2025
Middling fundamentals and a rich price (~79% above fair value) leave little margin of safety — a wait-and-see.
H World (formerly Huazhu) is China's leading economy-and-midscale hotel operator, and the underlying fundamentals are strong. FY2025 revenue grew 10.5% to $3.62B, operating income jumped 36.7% to $975M, and net income surged 73.7% to $726M. Operating cash flow rose 16.3% to $1.20B and cash climbed 45.0% to $1.49B, while long-term debt was cut 89.1% to $68.0M. Returns are robust given the asset-light franchising model, and the profit trajectory is clearly improving.
The caution is in the valuation lens, which the provided data renders unreliable. The headline P/E of 184.8 and P/S of 36.1 are computed off a share count (3.07B ordinary shares) that does not reconcile with the ADS the stock actually trades as, producing an implausible $131B market cap for a company with $3.62B of revenue and $726M of net income. Because the price-to-fundamentals relationship cannot be trusted from this data, I cannot responsibly assign a price target or make a valuation-driven buy/sell call.
Is HTHT a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $2.01B | $2.01B | $3.08B | $3.27B | $3.62B |
| Gross profit | — | — | — | — | — |
| Operating income | $26.0M | -$43.0M | $662M | $713M | $975M |
| Net income | -$73.0M | -$264M | $575M | $418M | $726M |
| Diluted EPS | -$0.02 | -$0.08 | $0.18 | $0.13 | $0.23 |
| Net margin | -3.6% | -13.1% | 18.7% | 12.8% | 20.1% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Sources: SEC EDGAR (CIK 0001483994, latest 4 filed 2026-06-30) · EODHD · Proprietary analysis · as of 6/21/2026, 8:46:01 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:46 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-30 | Cao Lei Director | Tax | 11.3K @ $43.27 | $490K |
| 2026-06-30 | Cao Lei Director | Tax | 6.26K @ $43.27 | $271K |
| 2026-06-28 | Cao Lei Director | Exercise | 30.0K | |
| 2026-06-28 | Cao Lei Director | Exercise | 30.8K | |
| 2026-06-02 | Jin Hui Chief Executive Officer | Tax | 390K @ $44.37 | $17.3M |
| 2026-06-02 | Jin Hui Chief Executive Officer | Tax | 570K @ $44.37 | $25.3M |
| 2026-05-31 | Jin Hui Chief Executive Officer | Exercise | 950K | |
| 2026-05-31 | Jin Hui Chief Executive Officer | Exercise | 1.56M | |
| 2026-05-31 | JI QI Director | Exercise | 1.01M | |
| 2026-05-15 | Zheng Jie Director | Exercise | 308K | |
| 2026-03-27 | Jin Hui Chief Executive Officer | Tax | 31.2K @ $50.36 | $1.57M |
| 2026-03-26 | Jin Hui Chief Executive Officer | Exercise | 148K |
| Renaissance Technologies | 1.39M sh | $70.0M |
As of each fund’s latest quarterly 13F — a delayed snapshot, not a live position. All tracked funds →
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
1195 tracked peers · median