Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $2.65M | $3.68M | $5.39M | $4.56M | $3.08M | $3.14M |
| Revenue growth | — | 38.9% | 46.4% | -15.3% | -32.4% | 1.9% |
| Operating income | -$8.40M | -$8.89M | -$12.1M | -$7.89M | -$9.37M | -$7.66M |
| Operating margin | -317.0% | -241.7% | -224.3% | -173.0% | -303.9% | -244.0% |
| Net income | -$10.7M | -$9.06M | -$12.1M | -$7.64M | -$12.5M | -$8.33M |
| Net margin | -403.4% | -246.3% | -224.5% | -167.5% | -407.0% | -265.2% |
| EPS (diluted) | -$0.90 | -$2.40 | -$2.55 | -$16.07 | -$11.36 | -$2.67 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$4.48M | -$6.70M | -$6.34M | -$7.85M | -$8.92M | -$5.69M |
| Capital expenditures | $130K | $34.2K | $30.8K | $4.71K | $14.7K | $46.1K |
| Free cash flow | -$4.61M | -$6.74M | -$6.37M | -$7.86M | -$8.93M | -$5.73M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.47M | $3.48M | $1.25M | $3.14M | $2.78M | $6.04M |
| Total assets | $4.81M | $8.66M | $6.41M | $7.89M | $8.60M | $11.2M |
| Total liabilities | $2.74M | $3.63M | $5.79M | $3.98M | $5.41M | $2.35M |
| Long-term debt | — | $856K | $886K | $954K | $952K | $1.13M |
| Shareholders' equity | $2.07M | $4.87M | $464K | $3.75M | $3.03M | $8.73M |
| Retained earnings | -$18.2M | -$27.2M | -$39.3M | -$50.9M | -$61.5M | -$69.8M |
| Shares (wtd avg diluted) | 11.8M | 3.77M | 4.73M | 475K | 1.10M | 3.11M |
Every figure is extracted from T Stamp Inc’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.