TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›IDN
IDN logo

IDN

Intellicheck, Inc.

Next earnings Aug 10, 2026 · consensus $0.03 EPS, $5.73M rev

Last earnings -1.8% on 2026-05-12

Hold
$4.14
▼ -3.27%
$4.14▼ -24.31%
over 1Y
L $4.05H $8.99
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-3.3%
1W+2.2%
1M-4.2%
3M-47.0%
YTD-37.4%
1Y-24.3%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 7 analysts
Buy

Pristine-balance-sheet identity-verification turnaround that just hit profitability — quality is real, but 13% growth at ~3.8x sales is fully priced.

Revenue $22.7M · FY2025

The read

Middling fundamentals and a rich price (~46% above fair value) leave little margin of safety — a wait-and-see.

Intellicheck reached a genuine inflection in FY2025: its first profitable year ($1.27M net income vs. a $918K loss), driven by software-like 90.4% gross margins finally producing operating leverage. The balance sheet is a fortress — $9.65M cash (up 107%), liabilities/equity of just 0.18x, and operating cash flow of $4.54M that runs well ahead of reported net income (helped by $703K D&A and minimal $52K capex). On those metrics this is a high-quality, self-funding small-cap that no longer needs to dilute (shares up only 2.1%) to survive.

The problem is price relative to growth. Revenue grew 13.3% to $22.7M — respectable but not explosive — yet the stock trades at 3.8x sales and 71x trailing EPS. Even on the more flattering ~19x price-to-operating-cash-flow, the market is already paying for the leverage story to continue. Operating margin is still thin at 4.8%, so the bottom line is fragile: management explicitly warns in the 10-K that it will 'continue incurring significant operating expenses as we invest in product development, specifically regarding our AI and fraud detection capabilities,' and that 'these investments may increase our costs faster than our revenue grows.' R&D already jumped 37.8%. Profitability is one year old against a $133M accumulated deficit — it is an achievement, not yet a durable trend.

Is IDN a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~4.14
  • Short call 4.5 @ ~0.16 est
debit $398max +$52max −$397BE 3.98

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$16.4M$16.0M$18.9M$20.0M$22.7M
Gross profit$12.9M$14.7M$17.5M$18.2M$20.5M
Operating income-$7.49M-$4.03M-$2.28M-$1.17M$1.09M
Net income-$7.48M-$4.16M-$1.98M-$918K$1.27M
Diluted EPS-$0.40-$0.22-$0.10-$0.05$0.06
Net margin-45.6%-26.0%-10.5%-4.6%5.6%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$74.2M
EV / EBITDA41.5
EV / Sales3.3
EV / FCF16.5
P / FCF18.7
PEG (trailing)0.29
Earnings yield1.5%
FCF yield5.4%

Quality & risk

ROIC (est.)4.1%
Free cash flow$4.49M
Total debt—
Net cash$9.65M
Altman Z-Score7.24 safe
Piotroski F-Score5/8

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+2.1%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Earnings results2026-05-12

    Q1 FY2026 report; tracks progress holding the new profitability

  2. 10-Q Quarterly report2026-05-12

    Q1 FY2026 report; tracks progress holding the new profitability

  3. 8-K Shareholder vote2026-05-11

    Annual meeting vote results: directors elected, routine proposals passed

  4. DEF 14A Proxy statement2026-04-01

    Proxy for 2026 annual meeting: board, pay and routine items

  5. 8-K Earnings results2026-03-19

    FY2025: rev +13% to $22.7M, swung to $1.3M net income, OCF $4.5M

  6. 10-K Annual report2026-03-19

    FY2025: rev +13% to $22.7M, swung to $1.3M net income, OCF $4.5M

  7. 8-K Earnings results2025-11-12

    Q3 FY2025 quarterly report

  8. 10-Q Quarterly report2025-11-12

    Q3 FY2025 quarterly report

  9. 8-K Reg FD disclosure2025-08-19

    Reg FD disclosure (Item 7.01) of a corporate/investor update

Recent filings

all on EDGAR ↗
4Period ending 2026-06-152026-06-16open ↗144Filing2026-06-15open ↗10-QPeriod ending 2026-03-312026-05-12open ↗8-KPeriod ending 2026-05-122026-05-12open ↗8-KPeriod ending 2026-05-072026-05-11open ↗4Period ending 2026-05-012026-05-07open ↗4Period ending 2026-04-272026-04-28open ↗SCHEDULE 13GFiling2026-04-28open ↗SCHEDULE 13GFiling2026-04-28open ↗4Period ending 2026-04-202026-04-21open ↗4Period ending 2026-04-132026-04-14open ↗4Period ending 2026-04-062026-04-07open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueD
GrowthA
ProfitabilityC
Financial healthA
MomentumF
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$2.24

Overvalued -46% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.06 × (8.5 + 1.5 × 22.0% growth) × 0.90 quality = 37.4× multiple. An estimate, not a price target.

4.0552-week8.99
Revenue
$22.7M
+13.3% YoY
Net margin
5.6%
ROE
6.2%
P/E
69.0

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$22.7M+13.3%
Net income$1.27M+238.7%
Gross profit$20.5M+12.8%
Operating income$1.09M+193.0%
Diluted EPS$0.06+220.0%
Cash & equivalents$9.65M+106.8%
Total assets$24.5M+16.9%
Total liabilities$3.78M+18.8%
Stockholders' equity$20.7M+16.6%
Gross: 90.4%Op.: 4.8%L/E: 0.18x

Frequently asked

Is Intellicheck, Inc. (IDN) a buy?
IDN currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Pristine-balance-sheet identity-verification turnaround that just hit profitability — quality is real, but 13% growth at ~3.8x sales is fully priced.
What is IDN's fair value?
A Modified-Graham model based on IDN's SEC fundamentals estimates a fair value of about $2.24. It is an estimate from reported earnings, not a price target.
Is IDN overvalued or undervalued?
Against a Modified-Graham fair-value estimate, IDN currently appears overvalued relative to its SEC-grounded earnings power.
What is Intellicheck, Inc.'s quality score?
IDN scores 60.25064134095122/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001040896, latest 10-Q filed 2026-05-12) · EODHD · Proprietary analysis · as of 6/30/2026, 12:20:35 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:20 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 5 sales

2026-06-15
Robins Jonathan
Chief Technology Officer
Sell5.55K @ $4.22$23.4K
2026-05-01
Lewis Bryan
CEO/President
Gift6.27K
2026-04-27
Lewis Bryan
CEO/President
Sell10.0K @ $8.05$80.5K
2026-04-20
Lewis Bryan
CEO/President
Sell10.0K @ $8.51$85.1K
2026-04-13
Lewis Bryan
CEO/President
Sell10.0K @ $7.95$79.5K
2026-04-06
Lewis Bryan
CEO/President
Gift80.0K
2026-04-06
Lewis Bryan
CEO/President
Sell10.0K @ $7.53$75.3K
2026-03-31
Black Dondi
Director
Award715.00 @ $6.99$5.00K
2026-03-31
Braca Gregory
Director
Award3.58K @ $6.99$25.0K

Earnings history

beat/miss · move
2026-05-12Beat +97.4% est▼ -41.77%8-K ↗
2026-03-19Beat +246.5% est▲ +17.87%8-K ↗
2025-11-12Beat +199.0% est▲ +35.42%8-K ↗
2025-08-12Beat +50.5% est▼ -3.20%8-K ↗
2025-05-13—▲ +19.06%8-K ↗
2025-03-26—▲ +5.88%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score60 vs 67
Revenue growth13.3% vs 7.5%
Net margin5.6% vs 10.0%
Return on equity6.2% vs 12.0%
P/E69.0 vs 26.2