TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›IMA
IMA logo

IMA

ImageneBio, Inc.

Next earnings Jul 22, 2026 (after close) · consensus $-0.90 EPS

Last earnings -2.8% on 2026-05-07

Buy
$5.83
▼ -3.95%
$5.83▼ -64.28%
over 1Y
L $4.55H $17.90
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-4.0%
1W-1.9%
1M+7.0%
3M+17.3%
YTD-13.8%
1Y-64.3%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
F
Valuation
Fair value
Filings
Watch
Buy
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 7 analysts
Buy

Post-merger clinical biotech trading at ~0.3x net cash with a 2-yr runway — a speculative deep-value bet on IMG-007, not a P/S story.

Cash & equivalents $94.5M · FY2025

Ignore the headline P/S of 37x and the -77% revenue 'collapse' — the $800K is incidental collaboration income, not a product line. ImageneBio is a clinical-stage biotech created by Ikena Oncology's July 2025 reverse merger with Legacy Inmagene (plus a 1-for-12 reverse split), and the only number that matters is the balance sheet versus the burn. On that basis it is extraordinary: a $29.6M market cap against $94.5M of cash, $133M of stockholders' equity, and just $19.8M of total liabilities with zero current debt (liabilities/equity 0.15x). Net cash alone is ~$19.40/share versus a $6.07 price, and net current asset value (current assets $140M less all liabilities) is ~$120M — roughly 4x the market cap. The market is handing you a dollar of cash for about thirty cents.

The reason for that discount is the burn, and it is real: operating cash flow was -$47.8M and the net loss -$45.3M in FY2025, with R&D of $28.5M funding lead asset IMG-007. At that pace the $94.5M cushion is roughly a two-year runway, after which a raise (dilution) on a 4.87M-share, thin float is near-certain. So this is not free money — it is optionality. You are buying a margin of safety (cash that, even after a full year of burn, still exceeds today's market cap) plus a call option on IMG-007 clinical readouts before the cushion erodes.

Is IMA a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bull call spread~90d expiry
  • Long call 6 @ ~0.49 est
  • Short call 6.5 @ ~0.32 est
debit $17max +$33max −$17BE 6.17

BUY verdict with defined risk: the short call finances part of the long one; max loss is the net debit.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$31.0M$15.6M$9.16M$3.50M$800K
Gross profit—————
Operating income-$34.1M-$70.9M-$75.4M-$37.0M-$48.5M
Net income-$34.1M-$68.8M-$68.2M-$36.6M-$45.3M
Diluted EPS-$1.22-$1.90-$1.63-$22.10-$9.64
Net margin-110.1%-440.3%-744.2%-1044.8%-5668.6%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value-$28.8M
EV / EBITDA—
EV / Sales-36.0
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-69.0%
FCF yield-73.4%

Quality & risk

ROIC (est.)-28.7%
Free cash flow-$48.3M
Total debt$0.00
Net cash$94.5M
Altman Z-Score-0.14 distress
Piotroski F-Score2/7

Capital returns

Buyback yield1.0%
Dividend yield (est.)—
Shareholder yield1.0%
Shares Δ YoY+307.9%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Some governance/structural items recently, but no outright red flags.
  1. 8-K Officer / director change2026-06-26

    Officer/director change (Item 5.02); no financial impact disclosed

  2. 8-K Officer / director change2026-06-17

    Annual meeting: director elections and shareholder votes ratified

  3. 8-K Earnings results2026-05-07

    Q1 2026: IMG-007 R&D burn against ~$94M post-merger cash runway

  4. 10-Q Quarterly report2026-05-07

    Q1 2026: IMG-007 R&D burn against ~$94M post-merger cash runway

  5. DEF 14A Proxy statement2026-04-30

    Proxy: board, executive comp and auditor ratification up for vote

  6. 8-K Material agreement2026-04-13

    Financing deal + unregistered share sale (PIPE): cash raised but dilutive

  7. 8-K Officer / director change2026-03-17

    Executive/board change (Item 5.02); no financials disclosed

  8. 8-K Earnings results2026-03-10

    First FY as ImageneBio post-Inmagene merger; $94.5M cash, $45.3M loss

  9. 10-K Annual report2026-03-10

    First FY as ImageneBio post-Inmagene merger; $94.5M cash, $45.3M loss

Recent filings

all on EDGAR ↗
424B3Filing2026-06-29open ↗8-KPeriod ending 2026-06-222026-06-26open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗424B3Filing2026-06-17open ↗8-KPeriod ending 2026-06-162026-06-17open ↗SCHEDULE 13G/AFiling2026-05-15open ↗SCHEDULE 13G/AFiling2026-05-14open ↗424B3Filing2026-05-08open ↗424B3Filing2026-05-07open ↗

Quality score

F
ValueGrowthProfitHealthMom.
ValueF
GrowthF
ProfitabilityF
Financial healthB-
MomentumF
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
4.5552-week17.90
Revenue
$800K
-77.1% YoY
Net margin
-5668.6%
ROE
-34.1%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$800K-77.1%
Net income-$45.3M-24.0%
Operating income-$48.5M-30.9%
Diluted EPS-$9.64+56.4%
Cash & equivalents$94.5M+680.1%
Total assets$153M+860.8%
Total liabilities$19.8M+13.7%
Stockholders' equity$133M+182.9%
Op.: -6056.4%L/E: 0.15x

Frequently asked

Is ImageneBio, Inc. (IMA) a buy?
IMA currently carries a Buy rating with 3/5 conviction, derived from its latest SEC filings. Post-merger clinical biotech trading at ~0.3x net cash with a 2-yr runway — a speculative deep-value bet on IMG-007, not a P/S story.
What is ImageneBio, Inc.'s quality score?
IMA scores 29.76366084815727/100 (grade F) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001835579, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/30/2026, 1:00:03 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 9:00 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-03-16
Yarema Kristin
Chief Executive Officer
Award85.4K
2025-12-30
Butler Erin
Principal Accounting Officer
Award22.5K

Earnings history

beat/miss · move
2026-05-07Miss -33.7% est▼ -1.84%8-K ↗
2026-03-10Beat +2.8% est▲ +1.20%8-K ↗
2025-11-12Miss -125.1% est▼ -1.51%8-K ↗
2024-01-18—▼ -19.36%8-K ↗
2023-11-09—▼ -67.24%8-K ↗
2021-08-12—▲ +8.14%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score30 vs 67
Revenue growth-77.1% vs 7.5%
Net margin-5668.6% vs 10.0%
Return on equity-34.1% vs 12.0%
P/E— vs 26.2