Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $187M | $215M | $272M | $351M | $431M | $504M |
| Revenue growth | — | 14.9% | 26.8% | 29.0% | 22.7% | 17.1% |
| Gross profit | $116M | $140M | $173M | $239M | $307M | $373M |
| Gross margin | 61.8% | 65.3% | 63.6% | 68.2% | 71.3% | 74.0% |
| Operating income | -$16.8M | -$23.0M | -$99.5M | -$69.3M | -$32.2M | -$27.4M |
| Operating margin | -9.0% | -10.7% | -36.6% | -19.7% | -7.5% | -5.4% |
| Net income | -$45.9M | -$46.8M | -$99.7M | -$69.4M | -$32.0M | -$18.2M |
| Net margin | -24.6% | -21.8% | -36.6% | -19.8% | -7.4% | -3.6% |
| EPS (diluted) | -$2.23 | -$2.23 | -$1.63 | -$1.08 | -$0.45 | -$0.23 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$1.41M | -$9.75M | $14.2M | $27.5M | $67.2M | $124M |
| Capital expenditures | $2.64M | $2.47M | $554K | $2.21M | $2.46M | $1.67M |
| Free cash flow | -$4.05M | -$12.2M | $13.7M | $25.3M | $64.8M | $122M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $42.1M | $37.6M | $50.8M | $130M | $208M | $313M |
| Total assets | — | $460M | $494M | $629M | $733M | $894M |
| Total liabilities | — | $473M | $239M | $288M | $330M | $374M |
| Long-term debt | — | $276M | — | — | — | — |
| Shareholders' equity | -$171M | -$158M | $256M | $341M | $403M | $520M |
| Retained earnings | — | -$286M | -$386M | -$455M | -$487M | -$505M |
| Shares (wtd avg diluted) | 24.1M | 27.9M | 61.3M | 64.3M | 71.5M | 78.7M |
Every figure is extracted from Intapp, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.