Pulling SEC filings + quote and writing the call…

INTRUSION INC
Next earnings Aug 10, 2026 · consensus $-0.10 EPS, $1.86M rev
Last earnings +2.0% on 2026-05-14
Going-concern micro-cap burning more cash than it holds; 95% government-concentrated revenue and relentless dilution make INTZ uninvestable now.
Cash & equivalents $3.62M · FY2025
Intrusion is a $16M micro-cap whose own auditor flagged substantial doubt about its ability to continue as a going concern. The math is stark: $3.62M of cash against $6.76M of annual operating cash burn — under a year of runway — with survival explicitly 'dependent upon our ability to raise additional funds through public or private financing.' Management names the ATM program and past equity raises (a $7.0M registered direct offering, $1.5M SEPA) as its funding lifeline, which means continued dilution is the base case, not a tail risk. Shares are already up 5.3% YoY and the accumulated deficit stands at -$127M against just $7.28M of equity. This is not a valuation debate; it is a solvency one.
The business quality is thin beneath the growth headline. Revenue did rise 21.6% to $7.01M, but 94.6% of it came from U.S. government entities (up from 83.8%), with three agencies each over 10% of sales, and the 2025 growth was driven by a single DoD Shield OT Defender program in Asia Pacific. That concentration turned real in Q4: revenue fell 25% sequentially and 12% year-over-year on delayed government funding tied to the shutdown and continuing resolution. TraceCop, a legacy solution, still accounts for 43.2% of revenue. The commercial pivot the entire thesis rests on — INTRUSION Shield — remains only ~25% of revenue and has been 'may take time to achieve market penetration' for five years running; commercial sales actually shrank to $0.4M (5.4%) from $0.9M (16.2%).
Is INTZ a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | — | $5.77M | $7.01M |
| Gross profit | $3.66M | $4.17M | $4.35M | $4.43M | $5.38M |
| Operating income | -$19.5M | -$16.3M | -$12.0M | -$8.45M | -$9.16M |
| Net income | -$18.8M | -$16.2M | -$13.9M | -$7.79M | -$9.06M |
| Diluted EPS | -$1.05 | -$16.39 | -$11.46 | -$1.63 | -$0.46 |
| Net margin | — | — | — | -135.0% | -129.1% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
New agreement + unregistered share sale (3.02) — dilutive capital raise
Q1 2026: Q4 rev fell 25% on gov shutdown; going-concern doubt persists
Q1 2026: Q4 rev fell 25% on gov shutdown; going-concern doubt persists
Nasdaq continued-listing deficiency notice (Item 3.01) — delisting risk
Entered a new material definitive agreement
FY2025: rev +23% but going-concern doubt, $3.6M cash, 95% gov-dependent
Furnished FY2025 results — revenue +23%, net loss widened
Q3 2025 quarterly report; losses continue
Q3 2025 quarterly report; losses continue
Sources: SEC EDGAR (CIK 0000736012, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/4/2026, 5:00:45 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:00 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-01-22 | HEAD T JOE Chief Technology Officer | Tax | 11.1K @ $1.30 | $14.4K |
| 2026-01-22 | PINSON KIMBERLY Chief Financial Officer | Tax | 11.1K @ $1.30 | $14.4K |
| 2025-12-31 | PINSON KIMBERLY Chief Financial Officer | Buy | 2.50K @ $0.98 | $2.44K |
| 2025-12-31 | Scott Anthony Chief Executive Officer | Buy | 2.17K @ $0.98 | $2.13K |
| 2025-12-02 | LEVECCHIO ANTHONY J Director | Sell | 200.00 @ $1.39 | $277.00 |
| 2025-08-19 | Wilson Gregory K. Director | Award | 40.5K @ $1.73 | $70.0K |
| 2025-08-19 | MCCALLUM KATRINKA Director | Award | 40.5K @ $1.73 | $70.0K |
| 2025-08-19 | LEVECCHIO ANTHONY J Director | Award | 40.5K @ $1.73 | $70.0K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.