TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›INTZ
INTZ logo

INTZ

INTRUSION INC

Next earnings Aug 10, 2026 · consensus $-0.10 EPS, $1.86M rev

Last earnings +2.0% on 2026-05-14

Avoid
$0.80
▲ +16.88%
$0.80▼ -65.27%
over 1Y
L $0.66H $2.57
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+16.9%
1W+15.5%
1M-5.9%
3M-8.5%
YTD-34.3%
1Y-65.3%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
D
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)
Street · 8 analysts
Buy

Going-concern micro-cap burning more cash than it holds; 95% government-concentrated revenue and relentless dilution make INTZ uninvestable now.

Cash & equivalents $3.62M · FY2025

Intrusion is a $16M micro-cap whose own auditor flagged substantial doubt about its ability to continue as a going concern. The math is stark: $3.62M of cash against $6.76M of annual operating cash burn — under a year of runway — with survival explicitly 'dependent upon our ability to raise additional funds through public or private financing.' Management names the ATM program and past equity raises (a $7.0M registered direct offering, $1.5M SEPA) as its funding lifeline, which means continued dilution is the base case, not a tail risk. Shares are already up 5.3% YoY and the accumulated deficit stands at -$127M against just $7.28M of equity. This is not a valuation debate; it is a solvency one.

The business quality is thin beneath the growth headline. Revenue did rise 21.6% to $7.01M, but 94.6% of it came from U.S. government entities (up from 83.8%), with three agencies each over 10% of sales, and the 2025 growth was driven by a single DoD Shield OT Defender program in Asia Pacific. That concentration turned real in Q4: revenue fell 25% sequentially and 12% year-over-year on delayed government funding tied to the shutdown and continuing resolution. TraceCop, a legacy solution, still accounts for 43.2% of revenue. The commercial pivot the entire thesis rests on — INTRUSION Shield — remains only ~25% of revenue and has been 'may take time to achieve market penetration' for five years running; commercial sales actually shrank to $0.4M (5.4%) from $0.9M (16.2%).

Is INTZ a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 1 @ ~0.29 est
  • Short put 0.5 @ ~0.03 est
debit $26max +$24max −$26BE 0.74

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue———$5.77M$7.01M
Gross profit$3.66M$4.17M$4.35M$4.43M$5.38M
Operating income-$19.5M-$16.3M-$12.0M-$8.45M-$9.16M
Net income-$18.8M-$16.2M-$13.9M-$7.79M-$9.06M
Diluted EPS-$1.05-$16.39-$11.46-$1.63-$0.46
Net margin———-135.0%-129.1%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$14.5M
EV / EBITDA—
EV / Sales2.1
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-50.1%
FCF yield-41.7%

Quality & risk

ROIC (est.)-99.5%
Free cash flow-$7.54M
Total debt—
Net cash$3.62M
Piotroski F-Score3/8

Capital returns

Buyback yield—
Dividend yield (est.)0.0%
Shareholder yield0.0%
Shares Δ YoY+5.3%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Material agreement2026-06-30

    New agreement + unregistered share sale (3.02) — dilutive capital raise

  2. 8-K Earnings results2026-05-14

    Q1 2026: Q4 rev fell 25% on gov shutdown; going-concern doubt persists

  3. 10-Q Quarterly report2026-05-14

    Q1 2026: Q4 rev fell 25% on gov shutdown; going-concern doubt persists

  4. 8-K Delisting notice2026-05-13

    Nasdaq continued-listing deficiency notice (Item 3.01) — delisting risk

  5. 8-K Material agreement2026-04-09

    Entered a new material definitive agreement

  6. 10-K Annual report2026-03-25

    FY2025: rev +23% but going-concern doubt, $3.6M cash, 95% gov-dependent

  7. 8-K Earnings results2026-03-24

    Furnished FY2025 results — revenue +23%, net loss widened

  8. 8-K Earnings results2025-11-12

    Q3 2025 quarterly report; losses continue

  9. 10-Q Quarterly report2025-11-12

    Q3 2025 quarterly report; losses continue

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-292026-06-30open ↗10-QPeriod ending 2026-03-312026-05-14open ↗8-KPeriod ending 2026-05-142026-05-14open ↗8-KPeriod ending 2026-05-072026-05-13open ↗8-KPeriod ending 2026-04-062026-04-09open ↗10-KPeriod ending 2025-12-312026-03-25open ↗8-KPeriod ending 2026-03-242026-03-24open ↗4Period ending 2026-01-222026-01-26open ↗4Period ending 2026-01-222026-01-26open ↗4Period ending 2025-12-312026-01-12open ↗4Period ending 2025-12-312026-01-12open ↗4Period ending 2025-12-022025-12-04open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueB
GrowthC-
ProfitabilityF
Financial healthC
MomentumD
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
0.6652-week2.56
Revenue
$7.01M
+21.6% YoY
Net margin
-129.1%
ROE
-124.5%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$7.01M+21.6%
Net income-$9.06M-16.3%
Gross profit$5.38M+21.4%
Operating income-$9.16M-8.5%
Diluted EPS-$0.46+71.8%
Cash & equivalents$3.62M-25.3%
Total assets$10.4M-9.7%
Stockholders' equity$7.28M+16.4%
Gross: 76.7%Op.: -130.6%

Frequently asked

Is INTRUSION INC (INTZ) a buy?
INTZ currently carries a Avoid rating with 5/5 conviction, derived from its latest SEC filings. Going-concern micro-cap burning more cash than it holds; 95% government-concentrated revenue and relentless dilution make INTZ uninvestable now.
What is INTRUSION INC's quality score?
INTZ scores 46.964293037884936/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000736012, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/4/2026, 5:00:45 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:00 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-01-22
HEAD T JOE
Chief Technology Officer
Tax11.1K @ $1.30$14.4K
2026-01-22
PINSON KIMBERLY
Chief Financial Officer
Tax11.1K @ $1.30$14.4K
2025-12-31
PINSON KIMBERLY
Chief Financial Officer
Buy2.50K @ $0.98$2.44K
2025-12-31
Scott Anthony
Chief Executive Officer
Buy2.17K @ $0.98$2.13K
2025-12-02
LEVECCHIO ANTHONY J
Director
Sell200.00 @ $1.39$277.00
2025-08-19
Wilson Gregory K.
Director
Award40.5K @ $1.73$70.0K
2025-08-19
MCCALLUM KATRINKA
Director
Award40.5K @ $1.73$70.0K
2025-08-19
LEVECCHIO ANTHONY J
Director
Award40.5K @ $1.73$70.0K

Earnings history

beat/miss · move
2026-05-14Miss -107.6% est▲ +1.99%8-K ↗
2026-03-24Miss -52.5% est▼ -7.96%8-K ↗
2025-11-12Miss -3.2% est▼ -8.00%8-K ↗
2025-08-12Miss -8.9% est▲ +5.52%8-K ↗
2025-04-29—▼ -8.09%8-K ↗
2025-02-27—▼ -9.24%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Why Intrusion Inc. (INTZ) Dipped More Than Broader Market TodayBullish
finance.yahoo.com· 2026-07-01
Intrusion acquires VigilAigent, adding $3.5M ARRBullish
seekingalpha.com· 2026-06-30
Intrusion Inc. (INTZ) Ascends While Market Falls: Some Facts to NoteBullish
finance.yahoo.com· 2026-06-25
Intrusion Inc. (INTZ) Stock Slides as Market Rises: Facts to Know Before You TradeBullish
finance.yahoo.com· 2026-06-18
Intrusion Inc (INTZ) Q1 2026 Earnings Call Highlights: Strategic Wins and Challenges Amidst ...Bullish
finance.yahoo.com· 2026-05-15
Cisco Systems (CSCO) Beats Q3 Earnings and Revenue EstimatesBullish
finance.yahoo.com· 2026-05-13

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score47 vs 67
Revenue growth21.6% vs 7.5%
Net margin-129.1% vs 10.0%
Return on equity-124.5% vs 12.0%
P/E— vs 26.2

News sentiment

EODHD · 7d
Bullish
+0.13
vs typical · 7 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.