Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.5B | $21.7B | $23.3B | $18.3B | $17.6B | $19.4B | $21.2B | $16.0B | $15.8B | $23.6B |
| Revenue growth | — | 11.5% | 7.2% | -21.4% | -4.1% | 10.2% | 9.3% | -24.2% | -1.2% | 49.3% |
| Net income | $904M | $2.14B | $2.01B | $1.23B | $482M | $1.75B | $1.50B | $288M | $557M | -$3.52B |
| Net margin | 4.6% | 9.9% | 8.6% | 6.7% | 2.7% | 9.0% | 7.1% | 1.8% | 3.5% | -14.9% |
| EPS (diluted) | $2.18 | $5.13 | $4.85 | $3.07 | $1.22 | $4.47 | $4.10 | $0.82 | $1.57 | -$6.95 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.48B | $1.76B | $3.23B | $3.61B | $3.06B | $2.03B | $2.17B | $1.83B | $1.68B | $1.70B |
| Capital expenditures | $1.24B | $1.28B | $1.57B | $1.14B | $663M | $480M | $931M | $1.14B | $921M | $1.86B |
| Free cash flow | $1.24B | $477M | $1.65B | $2.47B | $2.40B | $1.55B | $1.24B | $692M | $757M | -$159M |
| Share buybacks | $132M | $47.0M | $732M | $535M | $42.0M | $839M | $1.28B | $218M | $23.0M | $65.0M |
| Dividends paid | $733M | $769M | $789M | $796M | $806M | $780M | $673M | $642M | $643M | $977M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.03B | $1.02B | $589M | $511M | $595M | $1.29B | $804M | $1.11B | $1.06B | $1.15B |
| Total assets | $33.1B | $33.9B | $33.6B | $33.5B | $31.7B | $25.2B | $23.9B | $23.3B | $22.8B | $38.0B |
| Long-term debt | $11.1B | $10.8B | $10.0B | $9.60B | $8.04B | $5.38B | $4.82B | $5.46B | $5.36B | $8.84B |
| Shareholders' equity | $4.34B | $6.52B | $7.36B | $7.71B | $7.85B | $9.08B | $8.50B | $8.36B | $8.17B | $14.8B |
| Retained earnings | $4.82B | $6.18B | $7.46B | $8.41B | $8.07B | $9.03B | $9.86B | $9.49B | $9.39B | $4.88B |
| Shares (wtd avg diluted) | 416M | 418M | 414M | 399M | 396M | 392M | 367M | 349M | 354M | 506M |
Every figure is extracted from INTERNATIONAL PAPER CO /NEW/’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.