TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›ITGR
ITGR logo

ITGR

Integer Holdings Corp

Next earnings Jul 22, 2026 · consensus $1.44 EPS, $461M rev

Last earnings +5.8% on 2026-04-30

Hold
$95.14
▲ +4.30%
$95.14▼ -22.37%
over 1Y
L $63.32H $122.97
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+4.3%
1W+2.2%
1M+5.3%
3M+9.5%
YTD+23.9%
1Y-22.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 17 analysts
Buy

Steady medical-device CDMO with a mostly one-time earnings dent, but ~32x P/E and a 2026 product-adoption warning cap the upside.

Revenue (FY2025) $1.85B · FY2025

The read

Middling fundamentals and a rich price (~77% above fair value) leave little margin of safety — a wait-and-see.

Integer is a high-quality, scaled medical-device contract developer/manufacturer in cardio & vascular, CRM and neuromodulation, and the operating engine is intact: revenue compounded from $1.22B (FY2021) to $1.85B (FY2025), up 8.0% in FY2025, with gross profit +9.0% and operating income +6.3%. The headline that net income fell 14.3% to $103M and diluted EPS dropped 14.0% to $2.89 looks alarming, but the MD&A makes clear much of it is non-operational: the March 2025 issuance of $1.0B of 2030 convertible notes and the exchange of the 2028 notes produced a $46.7M induced-conversion charge booked in 'Other loss, net' in FY2025. Operating margin of 11.9% and growing operating income say the business itself did not deteriorate — the per-share line did, partly for one-time reasons.

That said, this is structurally a thin-margin, capital-intensive contract manufacturer, not a high-return franchise: gross margin is only 27.0%, net margin 5.5%, and ROE just 5.9%. The balance sheet has loosened — long-term debt rose 20.9% to $1.19B, cash collapsed 63.1% to a slim $17.2M, and liabilities/equity sits at 0.95x — though current assets ($770M) comfortably cover current liabilities ($232M) and operating cash flow ($196M) against $91M capex leaves real free cash flow. Concentration is a genuine risk the 10-K flags directly: the top three customers were ~49% of FY2025 revenue, with explicit pricing pressure and many supply agreements lacking minimum-purchase commitments.

Is ITGR a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~90d expiry
  • Long 100 shares @ ~95.14
  • Short call 100 @ ~3.28 est
debit $9,186max +$814max −$9,185BE 91.86

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$1.22B$1.33B$1.56B$1.72B$1.85B
Gross profit$337M$346M$410M$459M$500M
Operating income$136M$113M$163M$208M$221M
Net income$96.8M$66.4M$90.7M$120M$103M
Diluted EPS$2.91$1.99$2.69$3.36$2.89
Net margin7.9%5.0%5.8%7.0%5.5%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$4.40B
EV / EBITDA12.5
EV / Sales2.4
EV / FCF41.8
P / FCF30.7
PEG (trailing)—
Earnings yield3.2%
FCF yield3.3%

Quality & risk

ROIC (est.)6.0%
Free cash flow$105M
Total debt$1.19B
Net cash-$1.17B
Altman Z-Score2.52 grey
Piotroski F-Score5/9

Capital returns

Buyback yield1.5%
Dividend yield (est.)—
Shareholder yield1.5%
Shares Δ YoY+2.3%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Officer / director change2026-06-26

    Officer/director change (item 5.02); no financials disclosed

  2. 8-K Officer / director change2026-05-22

    Annual meeting vote results (5.07) plus a board/officer change

  3. 8-K Earnings results2026-04-30

    Q1 2026 10-Q: 2026 growth pressured by lower new-product adoption

  4. 10-Q Quarterly report2026-04-30

    Q1 2026 10-Q: 2026 growth pressured by lower new-product adoption

  5. DEF 14A Proxy statement2026-04-06

    Annual proxy: board, exec pay and auditor up for shareholder vote

  6. 8-K Officer / director change2026-03-12

    Material agreement (1.01) and officer change; likely leadership transition

  7. 10-K Annual report2026-02-23

    FY2025 10-K: rev $1.85B +8%, net income $103M -14% on $47M conversion cost

  8. 8-K Earnings results2026-02-19

    FY2025 results: revenue +8% but EPS -14%; cautious 2026 sales outlook

  9. 8-K Other event2025-11-04

    Other-event disclosure (8.01); no direct earnings impact

Recent filings

all on EDGAR ↗
4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-06-292026-07-01open ↗8-KPeriod ending 2026-06-242026-06-26open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueC+
GrowthD
ProfitabilityC+
Financial healthA-
MomentumC+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$22.11

Overvalued -77% vs price

cheapfair valueexpensive

Modified Graham: EPS $2.89 × (8.5 + 1.5 × 0.0% growth) × 0.90 quality = 7.7× multiple. An estimate, not a price target.

63.3252-week121.77
Revenue
$1.85B
+8.0% YoY
Net margin
5.5%
ROE
5.9%
P/E
32.9

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$1.85B+8.0%
Net income$103M-14.3%
Gross profit$500M+9.0%
Operating income$221M+6.3%
Diluted EPS$2.89-14.0%
Cash & equivalents$17.2M-63.1%
Total assets$3.41B+10.8%
Total liabilities$1.66B+14.1%
Stockholders' equity$1.75B+7.9%
Gross: 27.0%Op.: 11.9%L/E: 0.95x

Frequently asked

Is Integer Holdings Corp (ITGR) a buy?
ITGR currently carries a Hold rating with 4/5 conviction, derived from its latest SEC filings. Steady medical-device CDMO with a mostly one-time earnings dent, but ~32x P/E and a 2026 product-adoption warning cap the upside.
What is ITGR's fair value?
A Modified-Graham model based on ITGR's SEC fundamentals estimates a fair value of about $22.11. It is an estimate from reported earnings, not a price target.
Is ITGR overvalued or undervalued?
Against a Modified-Graham fair-value estimate, ITGR currently appears overvalued relative to its SEC-grounded earnings power.
What is Integer Holdings Corp's quality score?
ITGR scores 62.14409648145061/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001114483, latest 10-Q filed 2026-04-30) · EODHD · Proprietary analysis · as of 6/29/2026, 10:40:15 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 29, 2026, 6:40 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-30
Thor Kirk K
Chief Human Resources Officer
Exercise6.12K
2026-06-30
Thor Kirk K
Chief Human Resources Officer
Tax2.41K @ $93.45$225K
2026-05-20
MAXWELL MARTIN C
Director
Award1.97K
2026-05-20
COYLE MICHAEL J
Director
Award1.97K
2026-05-20
Kapito Aaron
Director
Award1.97K
2026-05-20
Jeffers Alvin Tyrone
Director
Award1.97K
2026-05-20
Capps Cheryl C
Director
Award1.97K

Earnings history

beat/miss · move
2026-04-30Miss -0.8% est▼ -1.64%8-K ↗
2026-02-19Beat +1.6% est▼ -0.60%8-K ↗
2025-10-23Beat +4.7% est▼ -30.45%8-K ↗
2025-07-24Miss -2.0% est▼ -6.58%8-K ↗
2025-04-24—▲ +6.36%8-K ↗
2025-02-20—▼ -6.35%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score62 vs 67
Revenue growth8.0% vs 7.5%
Net margin5.5% vs 10.0%
Return on equity5.9% vs 12.0%
P/E32.9 vs 26.2