Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.4B | $19.1B | $22.1B | $25.3B | $27.3B | $29.3B | $33.5B | $34.7B | $28.9B | $29.8B |
| Revenue growth | — | 3.9% | 15.9% | 14.4% | 7.8% | 7.4% | 14.3% | 3.7% | -16.8% | 3.2% |
| Gross profit | $1.53B | $1.55B | $1.71B | $1.91B | $1.93B | $2.36B | $2.63B | $2.87B | $2.68B | $2.65B |
| Gross margin | 8.3% | 8.1% | 7.7% | 7.6% | 7.1% | 8.1% | 7.9% | 8.3% | 9.3% | 8.9% |
| Operating income | $523M | $410M | $542M | $701M | $500M | $1.05B | $1.39B | $1.54B | $2.01B | $1.18B |
| Operating margin | 2.8% | 2.2% | 2.5% | 2.8% | 1.8% | 3.6% | 4.2% | 4.4% | 7.0% | 4.0% |
| Net income | $254M | $129M | $86.3M | $287M | $54.0M | $696M | $996M | $818M | $1.39B | $657M |
| Net margin | 1.4% | 0.7% | 0.4% | 1.1% | 0.2% | 2.4% | 3.0% | 2.4% | 4.8% | 2.2% |
| EPS (diluted) | $1.32 | $0.69 | $0.49 | $1.81 | $0.35 | $4.58 | $6.90 | $6.02 | $11.17 | $5.92 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $916M | -$1.46B | -$1.11B | $1.19B | $1.26B | $1.43B | $1.65B | $1.73B | $1.72B | $1.64B |
| Capital expenditures | $924M | $716M | $1.04B | $1.00B | $983M | $1.16B | $1.39B | $1.03B | $784M | $468M |
| Free cash flow | -$8.03M | -$2.18B | -$2.14B | $188M | $274M | $274M | $266M | $704M | $932M | $1.17B |
| Share buybacks | $148M | $307M | $450M | $350M | $215M | $428M | $696M | $487M | $2.50B | $1.00B |
| Dividends paid | $62.4M | $60.0M | $57.8M | $52.0M | $50.0M | $50.0M | $48.0M | $45.0M | $42.0M | $36.0M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $912M | $1.19B | $1.26B | $1.16B | $1.39B | $1.57B | $1.48B | $1.80B | $2.20B | $1.93B |
| Total assets | $10.3B | $11.1B | $12.0B | $13.0B | $14.4B | $16.7B | $19.7B | $19.4B | $17.4B | $18.5B |
| Total liabilities | $7.87B | $8.73B | $10.1B | $11.1B | $12.6B | $14.5B | $17.3B | $16.6B | $15.6B | $17.0B |
| Long-term debt | — | $1.61B | $2.49B | $2.12B | $2.68B | $2.88B | $2.58B | $2.88B | $2.88B | $2.39B |
| Shareholders' equity | $2.44B | $2.35B | $1.95B | $1.89B | $1.81B | $2.14B | $2.45B | $2.87B | $1.74B | $1.51B |
| Retained earnings | $1.66B | $1.73B | $1.76B | $2.04B | $2.04B | $2.69B | $3.64B | $4.41B | $5.76B | $6.38B |
| Shares (wtd avg diluted) | 193M | 186M | 175M | 159M | 155M | 152M | 144M | 136M | 124M | 111M |
Every figure is extracted from JABIL INC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.