Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.5B | $55.7B | $67.2B | $82.9B | $114B | $149B | $152B | $153B | $159B | $187B |
| Revenue growth | — | 48.6% | 20.7% | 23.3% | 37.9% | 30.6% | 1.6% | 0.7% | 3.9% | 17.9% |
| Operating income | -$309M | -$128M | -$381M | $1.29B | $1.89B | $650M | $2.86B | $3.67B | $5.31B | $397M |
| Operating margin | -0.8% | -0.2% | -0.6% | 1.6% | 1.7% | 0.4% | 1.9% | 2.4% | 3.3% | 0.2% |
| Net income | -$492M | -$1.80M | -$407M | $1.71B | $7.56B | -$701M | $1.41B | $3.27B | $6.12B | $3.31B |
| Net margin | -1.3% | -0.0% | -0.6% | 2.1% | 6.6% | -0.5% | 0.9% | 2.1% | 3.9% | 1.8% |
| EPS (diluted) | -$0.20 | -$0.01 | -$0.13 | $0.59 | $2.43 | -$0.18 | $0.47 | $1.07 | $1.84 | $0.92 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.26B | $3.81B | $3.04B | $3.56B | $6.52B | $6.64B | $8.38B | $8.38B | $7.96B | $2.72B |
| Capital expenditures | — | — | — | — | — | $873M | $797M | $567M | $733M | $1.12B |
| Free cash flow | — | — | — | — | — | $5.76B | $7.59B | $7.82B | $7.23B | $1.60B |
| Share buybacks | $769M | — | $29.9M | $18.8M | $47.8M | $823M | $264M | $352M | $3.55B | $3.06B |
| Dividends paid | — | — | — | — | — | — | $1.90B | $949M | $1.13B | $1.48B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $2.85B | $3.95B | $4.98B | $5.31B | $13.2B | $11.1B | $11.4B | $10.1B | $14.8B | $19.7B |
| Total assets | $23.1B | $28.3B | $30.4B | $37.3B | $64.7B | $77.9B | $86.3B | $88.6B | $95.7B | $99.4B |
| Total liabilities | $17.2B | $20.2B | $19.2B | $22.9B | $30.8B | $39.2B | $46.6B | $46.8B | $52.7B | $57.4B |
| Long-term debt | — | — | $449M | — | — | — | — | — | — | — |
| Shareholders' equity | $4.88B | $8.00B | $8.69B | $11.8B | $28.7B | $32.8B | $30.9B | $32.7B | $32.8B | $32.2B |
| Retained earnings | -$3.15B | -$3.42B | -$3.50B | -$1.71B | $5.73B | $5.30B | $4.25B | $6.21B | $10.5B | $12.1B |
| Shares (wtd avg diluted) | 2.80B | 2.91B | 2.88B | 2.97B | 3.11B | 3.11B | 3.18B | 3.17B | 3.08B | 2.98B |
Every figure is extracted from JD.com, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.