Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $14.5B | $16.3B | $18.0B | $16.6B | $19.4B | $20.9B | $20.8B | $23.4B | $26.1B |
| Revenue growth | — | — | 12.9% | 10.2% | -7.7% | 16.7% | 7.7% | -0.5% | 12.9% | 11.4% |
| Operating income | — | $546M | $707M | $715M | $559M | $1.04B | $868M | $577M | $868M | $1.10B |
| Operating margin | — | 3.8% | 4.3% | 4.0% | 3.4% | 5.4% | 4.2% | 2.8% | 3.7% | 4.2% |
| Net income | — | $276M | $485M | $535M | $403M | $962M | $655M | $225M | $547M | $792M |
| Net margin | — | 1.9% | 3.0% | 3.0% | 2.4% | 5.0% | 3.1% | 1.1% | 2.3% | 3.0% |
| EPS (diluted) | — | $6.03 | $10.54 | $10.87 | $7.70 | $18.47 | $13.27 | $4.67 | $11.30 | $16.40 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | $799M | $604M | $484M | $1.11B | $972M | $200M | $576M | $785M | $1.19B |
| Share buybacks | — | — | $0.00 | $0.00 | $100M | $343M | $601M | $61.6M | $80.7M | $212M |
| Dividends paid | — | $33.1M | $37.8M | $42.7M | $0.00 | $0.00 | — | — | — | — |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $259M | $268M | $481M | $452M | $574M | $594M | $519M | $410M | $416M | $599M |
| Total assets | $7.63B | $9.25B | $10.0B | $13.7B | $14.3B | $15.5B | $15.6B | $16.1B | $16.8B | $17.8B |
| Total liabilities | $4.81B | $5.87B | $6.29B | $8.46B | $8.70B | $9.08B | $9.44B | $9.65B | $9.87B | $10.2B |
| Long-term debt | $273M | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | $2.79B | $3.34B | $3.69B | $5.12B | $5.52B | $6.18B | $6.02B | $6.29B | $6.77B | $7.50B |
| Retained earnings | $2.33B | $2.65B | $3.10B | $3.59B | $3.98B | $4.94B | $5.59B | $5.80B | $6.33B | $7.11B |
| Shares (wtd avg diluted) | 45.2M | 45.8M | 45.9M | 49.2M | 52.3M | 52.1M | 49.3M | 48.3M | 48.4M | 48.3M |
Every figure is extracted from JONES LANG LASALLE INC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.