Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.92B | $3.19B | $3.88B | $4.30B | $4.22B | $4.94B | $5.42B | $5.46B | $4.98B | $5.38B |
| Revenue growth | — | 9.3% | 21.6% | 11.0% | -1.9% | 17.1% | 9.7% | 0.8% | -8.9% | 8.0% |
| Operating income | $406M | $148M | -$394M | $711M | $765M | $1.08B | $1.33B | $1.36B | $833M | $876M |
| Operating margin | 13.9% | 4.6% | -10.2% | 16.5% | 18.1% | 21.9% | 24.6% | 24.9% | 16.7% | 16.3% |
| Net income | $335M | $102M | $165M | $621M | $627M | $894M | $1.12B | $1.06B | $614M | $850M |
| Net margin | 11.5% | 3.2% | 4.3% | 14.4% | 14.9% | 18.1% | 20.7% | 19.3% | 12.3% | 15.8% |
| EPS (diluted) | $1.95 | $0.56 | $0.86 | $3.25 | $3.31 | $4.78 | $6.18 | $5.91 | $3.51 | $4.91 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $420M | $328M | $555M | $998M | $1.02B | $1.32B | $1.14B | $1.41B | $1.05B | $1.41B |
| Capital expenditures | $91.0M | $72.0M | $132M | $120M | $117M | $174M | $185M | $197M | $154M | $128M |
| Free cash flow | $329M | $256M | $423M | $878M | $899M | $1.15B | $959M | $1.21B | $898M | $1.28B |
| Share buybacks | $62.0M | $0.00 | $120M | $159M | $411M | $673M | $849M | $702M | $439M | $375M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $783M | $818M | $913M | $1.60B | $1.76B | $2.05B | $2.04B | $2.47B | $1.80B | $1.87B |
| Total assets | $3.80B | $5.93B | $5.82B | $6.62B | $7.22B | $7.78B | $8.10B | $8.68B | $9.27B | $11.3B |
| Total liabilities | $2.28B | $3.62B | $3.39B | $3.62B | $3.92B | $4.00B | $3.94B | $4.03B | $4.16B | $5.42B |
| Long-term debt | $1.09B | $2.04B | $1.29B | $1.79B | $1.79B | $1.79B | $1.79B | $1.20B | $1.79B | $2.53B |
| Shareholders' equity | $1.51B | $2.31B | $2.43B | $3.00B | $3.30B | $3.78B | $4.16B | $4.65B | $5.11B | $5.88B |
| Retained earnings | $949M | $1.04B | $1.21B | $1.91B | $2.54B | $3.43B | $4.55B | $5.61B | $6.22B | $7.08B |
| Shares (wtd avg diluted) | 172M | 182M | 191M | 191M | 189M | 187M | 182M | 179M | 175M | 173M |
Every figure is extracted from Keysight Technologies, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.