Pulling SEC filings + quote and writing the call…

KIDZ AI Inc.
Next earnings ≈ Aug 14, 2026 · est. from filing cadence
Sub-$1M nano-cap burning cash faster than its bank balance on shrinking revenue — a going-concern gamble, not an investment.
Revenue $3.37M · FY2025
KIDZ is a $799K nano-cap online kids' tutoring platform whose fundamentals are deteriorating on every axis that matters. Revenue fell 8% to $3.37M in FY2025 (from $3.68M), so this is a shrinking, not scaling, business — despite management touting registered users rising to 72,850 and educator partners to 1,200, that engagement is not converting into revenue growth. The MD&A frames the model as dependent on attracting and retaining paying subscribers, yet paid conversion is clearly failing to offset churn. Gross margin is decent at 57% (up from 56% via cost cuts), but everything below the gross line is broken: operating income swung to -$3.59M and net income collapsed to -$7.04M (down 736% YoY), for a net margin of -209% and ROE of -186.5%.
The balance sheet is the disqualifier. Operating cash flow was -$3.83M against just $2.75M of cash — the company is burning more in a year than it has in the bank, implying less than a full year of runway absent new financing. Total assets ballooned 742% to $15.5M while equity sits at only $3.78M against $11.8M of liabilities (3.12x leverage), and accumulated deficit deepened to -$11.6M. The 82% collapse in share count points to a reverse split, a classic move to defend a sub-dollar listing — the stock trades at $0.68, near penny-stock territory, and fell 5.3% today. Near-inevitable dilution or a going-concern outcome is the base case.
Is KIDZ a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY23 | FY24 | FY25 |
|---|---|---|---|
| Revenue | $1.07B | $3.68M | $3.37M |
| Gross profit | — | $2.06M | $1.92M |
| Operating income | — | -$834K | -$3.59M |
| Net income | — | -$843K | -$7.04M |
| Diluted EPS | — | — | — |
| Net margin | — | -22.9% | -209.3% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Filed S-1 to register shares — dilution overhang for existing holders
Shareholders OK'd charter amendments modifying holder rights (likely reverse split)
Charter amendment modified shareholder rights — capital-structure change
Reg FD press release only; no debt or structural change disclosed
New financing: material deal, added debt, and dilutive unregistered share sale
Entered material agreement with dilutive unregistered stock issuance
Q1 10-Q: continued net losses amid declining tutoring revenue
Entered a new material definitive agreement
Proxy for shareholder meeting on board and charter matters
Sources: SEC EDGAR (CIK 0002022308, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 10:39:30 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:39 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-01-21 | Peng Yanling CFO | Award | 750K | |
| 2026-01-21 | Luo Hui CEO | Award | 1.00M | |
| 2025-04-21 | Peng Yanling CFO | Award | 460K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median