TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›KIDZ
KIDZ logo

KIDZ

KIDZ AI Inc.

Next earnings ≈ Aug 14, 2026 · est. from filing cadence

Avoid
$0.68
▼ -5.31%
$0.68▼ -99.95%
over 1Y
L $0.68H $1,740.00
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-5.3%
1W-17.8%
1M-79.9%
3M-98.0%
YTD-99.3%
1Y-100.0%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
D
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)

Sub-$1M nano-cap burning cash faster than its bank balance on shrinking revenue — a going-concern gamble, not an investment.

Revenue $3.37M · FY2025

KIDZ is a $799K nano-cap online kids' tutoring platform whose fundamentals are deteriorating on every axis that matters. Revenue fell 8% to $3.37M in FY2025 (from $3.68M), so this is a shrinking, not scaling, business — despite management touting registered users rising to 72,850 and educator partners to 1,200, that engagement is not converting into revenue growth. The MD&A frames the model as dependent on attracting and retaining paying subscribers, yet paid conversion is clearly failing to offset churn. Gross margin is decent at 57% (up from 56% via cost cuts), but everything below the gross line is broken: operating income swung to -$3.59M and net income collapsed to -$7.04M (down 736% YoY), for a net margin of -209% and ROE of -186.5%.

The balance sheet is the disqualifier. Operating cash flow was -$3.83M against just $2.75M of cash — the company is burning more in a year than it has in the bank, implying less than a full year of runway absent new financing. Total assets ballooned 742% to $15.5M while equity sits at only $3.78M against $11.8M of liabilities (3.12x leverage), and accumulated deficit deepened to -$11.6M. The 82% collapse in share count points to a reverse split, a classic move to defend a sub-dollar listing — the stock trades at $0.68, near penny-stock territory, and fell 5.3% today. Near-inevitable dilution or a going-concern outcome is the base case.

Is KIDZ a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 0.5 @ ~0.13 est
  • Short put 0.5 @ ~0.13 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY23FY24FY25
Revenue$1.07B$3.68M$3.37M
Gross profit—$2.06M$1.92M
Operating income—-$834K-$3.59M
Net income—-$843K-$7.04M
Diluted EPS———
Net margin—-22.9%-209.3%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value-$1.35M
EV / EBITDA—
EV / Sales-0.4
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-501.0%
FCF yield-272.1%

Quality & risk

ROIC (est.)-75.1%
Free cash flow-$3.83M
Total debt—
Net cash$2.75M
Altman Z-Score-1.48 distress
Piotroski F-Score5/8

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY-82.0%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. S-1 Securities registration2026-06-29

    Filed S-1 to register shares — dilution overhang for existing holders

  2. 8-K Material event2026-06-10

    Shareholders OK'd charter amendments modifying holder rights (likely reverse split)

  3. 8-K Material event2026-06-04

    Charter amendment modified shareholder rights — capital-structure change

  4. 8-K Reg FD disclosure2026-06-02

    Reg FD press release only; no debt or structural change disclosed

  5. 8-K Material agreement2026-05-29

    New financing: material deal, added debt, and dilutive unregistered share sale

  6. 8-K Material agreement2026-05-22

    Entered material agreement with dilutive unregistered stock issuance

  7. 10-Q Quarterly report2026-05-15

    Q1 10-Q: continued net losses amid declining tutoring revenue

  8. 8-K Material agreement2026-05-14

    Entered a new material definitive agreement

  9. DEF 14A Proxy statement2026-05-13

    Proxy for shareholder meeting on board and charter matters

Recent filings

all on EDGAR ↗
S-1Filing2026-06-29open ↗SCHEDULE 13D/AFiling2026-06-22open ↗8-KPeriod ending 2026-06-102026-06-10open ↗424B5Filing2026-06-05open ↗DEFA14AFiling2026-06-04open ↗8-KPeriod ending 2026-06-042026-06-04open ↗8-KPeriod ending 2026-06-022026-06-02open ↗8-KPeriod ending 2025-05-302026-05-29open ↗8-KPeriod ending 2026-05-212026-05-22open ↗10-QPeriod ending 2026-03-312026-05-15open ↗SCHEDULE 13G/AFiling2026-05-15open ↗8-KPeriod ending 2026-05-142026-05-14open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA+
GrowthF
ProfitabilityF
Financial healthC-
MomentumF
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✗Liabilities below 2× equity
0.6852-week1740.00
Revenue
$3.37M
-8.4% YoY
Net margin
-209.3%
ROE
-186.5%
P/E
—

SEC fundamentals · FY 2025

'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$3.37M-8.4%
Net income-$7.04M-735.6%
Gross profit$1.92M-6.9%
Operating income-$3.59M-330.7%
Cash & equivalents$2.75M+5329.1%
Total assets$15.5M+742.4%
Total liabilities$11.8M+84.9%
Stockholders' equity$3.78M+183.6%
Gross: 57.0%Op.: -106.7%L/E: 3.12x

Frequently asked

Is KIDZ AI Inc. (KIDZ) a buy?
KIDZ currently carries a Avoid rating with 5/5 conviction, derived from its latest SEC filings. Sub-$1M nano-cap burning cash faster than its bank balance on shrinking revenue — a going-concern gamble, not an investment.
What is KIDZ AI Inc.'s quality score?
KIDZ scores 41.120717133867736/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0002022308, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 10:39:30 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:39 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-01-21
Peng Yanling
CFO
Award750K
2026-01-21
Luo Hui
CEO
Award1.00M
2025-04-21
Peng Yanling
CFO
Award460K

Earnings history

beat/miss · move
2025-11-13—▼ -3.51%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score41 vs 67
Revenue growth-8.4% vs 7.5%
Net margin-209.3% vs 10.0%
Return on equity-186.5% vs 12.0%
P/E— vs 26.2