Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.98B | $3.48B | $4.04B | $4.57B | $5.81B | $6.92B | $9.21B | $10.5B | $9.81B | $12.2B |
| Revenue growth | — | 16.6% | 16.0% | 13.2% | 27.1% | 19.2% | 33.1% | 13.9% | -6.5% | 23.9% |
| Net income | $704M | $926M | $802M | $1.18B | $1.22B | $2.08B | $3.32B | $3.39B | $2.76B | $4.06B |
| Net margin | 23.6% | 26.6% | 19.9% | 25.7% | 21.0% | 30.0% | 36.1% | 32.3% | 28.1% | 33.4% |
| EPS (diluted) | $4.49 | $5.88 | $5.10 | $7.49 | $7.70 | $13.37 | $21.92 | $24.15 | $20.28 | $30.37 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $760M | $1.08B | $1.23B | $1.15B | $1.78B | $2.19B | $3.31B | $3.67B | $3.31B | $4.08B |
| Capital expenditures | $31.7M | $38.6M | $66.9M | $130M | $153M | $232M | $307M | $342M | $277M | $335M |
| Free cash flow | $728M | $1.04B | $1.16B | $1.02B | $1.63B | $1.95B | $3.01B | $3.33B | $3.03B | $3.75B |
| Share buybacks | $182M | $25.0M | $203M | $1.10B | $829M | $939M | $3.97B | $1.31B | $1.74B | $2.15B |
| Dividends paid | $346M | $344M | $402M | $472M | $522M | $559M | $639M | $733M | $773M | $905M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.11B | $1.15B | $1.40B | $1.02B | $1.23B | $1.43B | $1.58B | $1.93B | $1.98B | $2.08B |
| Total assets | $4.96B | $5.53B | $5.64B | $9.01B | $9.28B | $10.3B | $12.6B | $14.1B | $15.4B | $16.1B |
| Total liabilities | $4.27B | $4.21B | $4.02B | $6.33B | $6.60B | $6.90B | $11.2B | $11.2B | $12.1B | $11.4B |
| Long-term debt | $3.06B | $2.93B | $2.24B | $3.42B | $3.47B | $3.42B | $6.66B | $5.89B | $5.88B | $5.88B |
| Shareholders' equity | $689M | $1.33B | $1.62B | $2.66B | $2.67B | $3.38B | $1.40B | $2.92B | $3.37B | $4.69B |
| Retained earnings | $285M | $848M | $1.06B | $715M | $655M | $1.28B | $367M | $848M | $1.14B | $2.18B |
| Shares (wtd avg diluted) | 157M | 157M | 157M | 157M | 158M | 155M | 152M | 140M | 136M | 134M |
Every figure is extracted from KLA CORP’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.