KNOP
KNOT Offshore Partners LP
Next earnings Sep 24, 2026 · consensus $0.06 EPS, $93.5M rev
$9.99
▲ +0.81%$9.99▲ +61.80%
over 1Y
L $6.17H $11.53
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+0.8%
1W-1.1%
1M-7.1%
3M-0.5%
YTD-2.0%
1Y+61.8%
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 9 analysts
Buy
Revenue grew 14.4% YoY; but high leverage (liabilities/equity 10.2x).
Revenue (FY2025) $364M · FY2025
KNOT Offshore Partners LP shows $364M in FY2025 revenue (+14.4% YoY), a 6.4% net margin, and 22.2% ROE.
Supporting the case: revenue grew 14.4% YoY; high return on equity (22.2%).
Is KNOP a buy? The one-page verdict, explained →
The options angle
model · matches our verdictCovered call~60d expiry
- Long 100 shares @ ~9.99
- Short call 10.5 @ ~0.23 est
debit $976max +$74max −$975BE 9.76
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
Financials · annual, by fiscal year
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $281M | $269M | $291M | $319M | $364M |
| Gross profit | — | — | — | — | — |
| Operating income | $73.6M | $66.2M | $25.1M | $72.9M | $84.6M |
| Net income | $53.9M | $58.7M | -$34.3M | $14.1M | $23.3M |
| Diluted EPS | — | — | — | — | — |
| Net margin | 19.2% | 21.8% | -11.8% | 4.4% | 6.4% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Key statistics
Valuation
Enterprise value$1.21B
EV / EBITDA10.2
EV / Sales3.3
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield6.7%
FCF yield—
Quality & risk
ROIC (est.)6.3%
Free cash flow—
Total debt$955M
Net cash-$866M
Piotroski F-Score7/8
Capital returns
Buyback yield0.9%
Dividend yield (est.)20.0%
Shareholder yield20.9%
Shares Δ YoY+0.0%
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Recent filings
all on EDGAR ↗SCHEDULE 13D/AFiling2026-06-23open ↗4Period ending 2026-06-152026-06-16open ↗SCHEDULE 13D/AFiling2026-06-16open ↗6-KPeriod ending 2026-06-102026-06-10open ↗6-KPeriod ending 2026-05-282026-05-28open ↗20-FPeriod ending 2025-12-312026-04-17open ↗3Period ending 2026-03-182026-03-31open ↗6-KPeriod ending 2026-03-252026-03-25open ↗SCHEDULE 13D/AFiling2026-03-20open ↗6-KPeriod ending 2026-03-192026-03-19open ↗3Period ending 2026-03-182026-03-18open ↗3Period ending 2026-03-182026-03-18open ↗
Frequently asked
- Is KNOT Offshore Partners LP (KNOP) a buy?
- KNOP currently carries a Hold rating with 2/5 conviction, derived from its latest SEC filings. Revenue grew 14.4% YoY; but high leverage (liabilities/equity 10.2x).
- What is KNOT Offshore Partners LP's quality score?
- KNOP scores 77.77564421497068/100 (grade B+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.
Sources: SEC EDGAR (CIK 0001564180, latest SCHEDULE 13D/A filed 2026-06-23) · EODHD · as of 7/5/2026, 12:33:51 AM.
About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice
Rule-based analysis, generated automatically from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 8:33 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.