TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›KNSA
KNSA logo

KNSA

Kiniksa Pharmaceuticals International, plc

Next earnings Jul 27, 2026 · consensus $0.31 EPS, $230M rev

Last earnings +23.5% on 2026-04-28

Hold
$64.53
▲ +3.40%
$64.53▲ +130.14%
over 1Y
L $26.33H $64.53
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+3.4%
1W+13.4%
1M+37.5%
3M+32.2%
YTD+53.6%
1Y+130.1%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 14 analysts
Buy

Newly profitable, fast-growing single-drug biopharma — exceptional momentum, but 83x earnings and a binary pipeline cap the upside.

Revenue $678M · FY2025

The read

Middling fundamentals and a rich price (~56% above fair value) leave little margin of safety — a wait-and-see.

Kiniksa has crossed into durable profitability on the back of ARCALYST, its only commercial product. FY2025 revenue jumped 60.1% to $678M, net income swung to $59.0M (+236.6%), operating income hit $77.2M (+269.3%), and operating cash flow exploded +437.1% to $138M — a clean inflection from FY2024's -$43.2M net loss. The balance sheet is conservative: liabilities/equity of just 0.35x, $568M equity, $166M cash and no debt stress. R&D actually fell 13.2% to $96.9M while revenue ran the other way, which is what flipped margins positive (operating 11.4%, net 8.7%) and lifted ROE to 10.4%. This is a genuinely better company than the lumpy five-year history (net income of -$158M, +$183M, +$14M, -$43M, +$59M) would suggest at a glance.

The problem is concentration and price. Per the MD&A, essentially all revenue comes from one drug in one market — ARCALYST for recurrent pericarditis (an estimated ~40,000-patient U.S. prevalent population), sold only in the U.S., and Kiniksa 'evenly split[s] profits on sales as well as third party proceeds with Regeneron.' So the headline revenue overstates the economics Kiniksa keeps. ARCALYST is licensed (not owned), and the company is mid-stream qualifying Samsung as a replacement CDMO after Regeneron's 2023 manufacturing tech transfer — an execution dependency. The accumulated deficit is still -$462M.

Is KNSA a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~64.53
  • Short call 68 @ ~3.37 est
debit $6,116max +$684max −$6,115BE 61.16

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$38.5M$220M$270M$423M$678M
Gross profit—————
Operating income-$157M$9.77M-$25.2M-$45.6M$77.2M
Net income-$158M$183M$14.1M-$43.2M$59.0M
Diluted EPS-$2.30$2.60$0.20-$0.60$0.75
Net margin-409.7%83.3%5.2%-10.2%8.7%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$4.80B
EV / EBITDA60.9
EV / Sales7.1
EV / FCF35.2
P / FCF36.4
PEG (trailing)0.36
Earnings yield1.2%
FCF yield2.7%

Quality & risk

ROIC (est.)10.7%
Free cash flow$136M
Total debt—
Net cash$166M
Altman Z-Score16.18 safe
Piotroski F-Score6/7

Capital returns

Buyback yield—
Dividend yield (est.)0.0%
Shareholder yield0.0%
Shares Δ YoY+3.9%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-05-29

    Annual meeting voting results (Item 5.07); routine governance, no business change

  2. 8-K Material agreement2026-05-26

    Entered new material definitive agreement (Item 1.01); terms could reshape economics

  3. 8-K Officer / director change2026-05-01

    Officer/director change (Item 5.02); leadership transition, no financial impact disclosed

  4. 8-K Earnings results2026-04-28

    Q1 2026: continued ARCALYST growth, sustained profitability post-FY25 turnaround

  5. 10-Q Quarterly report2026-04-28

    Q1 2026: continued ARCALYST growth, sustained profitability post-FY25 turnaround

  6. DEF 14A Proxy statement2026-04-16

    Annual proxy: board/exec comp and routine voting items, no strategy shift

  7. 8-K Earnings results2026-02-24

    FY2025: rev $678M (+60%), $59M profit, $138M OCF; KPL-387 Ph2 data due 2H26

  8. 10-K Annual report2026-02-24

    FY2025: rev $678M (+60%), $59M profit, $138M OCF; KPL-387 Ph2 data due 2H26

  9. 8-K Officer / director change2026-01-14

    Officer/director change (Item 5.02); leadership transition, no financial impact disclosed

Recent filings

all on EDGAR ↗
4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-05-292026-06-02open ↗8-KPeriod ending 2026-05-292026-05-29open ↗SCHEDULE 13D/AFiling2026-05-26open ↗8-KPeriod ending 2026-05-212026-05-26open ↗SCHEDULE 13G/AFiling2026-05-06open ↗

Quality score

B
ValueGrowthProfitHealthMom.
ValueF
GrowthA+
ProfitabilityB-
Financial healthA-
MomentumA+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$28.50

Overvalued -56% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.75 × (8.5 + 1.5 × 22.0% growth) × 1.00 quality = 38.0× multiple. An estimate, not a price target.

26.3352-week64.53
Revenue
$678M
+60.1% YoY
Net margin
8.7%
ROE
10.4%
P/E
86.0

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$678M+60.1%
Net income$59.0M+236.6%
Operating income$77.2M+269.3%
Diluted EPS$0.75+225.0%
Cash & equivalents$166M-9.8%
Total assets$764M+31.5%
Total liabilities$196M+37.9%
Stockholders' equity$568M+29.5%
Op.: 11.4%L/E: 0.35x

Frequently asked

Is Kiniksa Pharmaceuticals International, plc (KNSA) a buy?
KNSA currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Newly profitable, fast-growing single-drug biopharma — exceptional momentum, but 83x earnings and a binary pipeline cap the upside.
What is KNSA's fair value?
A Modified-Graham model based on KNSA's SEC fundamentals estimates a fair value of about $28.50. It is an estimate from reported earnings, not a price target.
Is KNSA overvalued or undervalued?
Against a Modified-Graham fair-value estimate, KNSA currently appears overvalued relative to its SEC-grounded earnings power.
What is Kiniksa Pharmaceuticals International, plc's quality score?
KNSA scores 73.59286706190247/100 (grade B) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001730430, latest 10-Q filed 2026-04-28) · EODHD · Proprietary analysis · as of 6/29/2026, 10:11:25 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 29, 2026, 6:11 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-01
Patel Sanj K
CHAIRMAN & CEO
Acquired (C)900K
2026-05-29
Quart Barry D
Director
Exercise2.80K
2026-05-29
Popovits Kimberly J
Director
Exercise2.80K
2026-05-29
McCain Tracey L
Director
Exercise2.80K
2026-05-29
Malley Thomas
Director
Exercise2.80K
2026-05-29
Levy Richard S
Director
Exercise2.80K
2026-05-29
Cole G Bradley
Director
Exercise2.80K
2026-05-29
BAKER BROS. ADVISORS LP
Director
Award6.08K
2026-05-29
BAKER BROS. ADVISORS LP
Director
Award6.08K

Earnings history

beat/miss · move
2026-04-28Beat +31.5% est▲ +32.13%8-K ↗
2026-02-24Miss -55.5% est▼ -6.87%8-K ↗
2026-01-12Miss -55.5% est▼ -6.74%8-K ↗
2025-10-28Miss -30.3% est▼ -4.93%8-K ↗
2025-07-29Beat +23.8% est▲ +12.49%8-K ↗
2025-04-29—▲ +29.39%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1194 tracked peers · median

TENK Score74 vs 67
Revenue growth60.1% vs 7.5%
Net margin8.7% vs 10.0%
Return on equity10.4% vs 12.0%
P/E86.0 vs 26.2