Pulling SEC filings + quote and writing the call…

Knightscope, Inc.
Next earnings ≈ Aug 21, 2026 · est. from filing cadence
Negative-gross-margin cash-furnace burning ~$30M on $20.6M cash, serial dilution and a $3.1M backlog — uninvestable.
Gross margin -42.1% · FY2025
Knightscope is not a scaled-down growth story; it is a company that loses money on its product before it pays a single overhead dollar. FY2025 gross profit was NEGATIVE $4.78M (gross margin -42.1%) and got worse YoY (-29.1%), which management ties to single-source ECD component shortages, tariff-driven input costs and 'inventory adjustments and absorption variability.' When cost of revenue exceeds revenue, more sales deepen the hole — so the headline +4.9% revenue growth to $11.3M is worthless, and even that is below FY2023's $12.8M, meaning the top line has stagnated for three years.
The balance sheet is a countdown clock. Operating cash flow was -$30.3M against just $20.6M of cash — under a year of runway on the FY2025 burn rate alone — and that is BEFORE the February 2026 Event Risk acquisition, which drained $5.0M cash at close plus $1.1M of debt repayment and layered on $4.0M of deferred payments (2027-2028) and 1.72M new shares. The filing's own first-listed risk factor states the company 'may never achieve profitability,' and the $227M accumulated deficit plus a -$4.00 diluted EPS confirm the pattern. The equity looks 'covered' by cash only because shareholders keep refilling it: weighted shares rose 192% YoY, so the modest $17.3M market cap is a moving target that dilutes anyone who buys today.
Is KSCP a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $3.41M | $5.63M | $12.8M | $10.8M | $11.3M |
| Gross profit | -$2.06M | -$3.32M | -$2.02M | -$3.70M | -$4.78M |
| Operating income | -$24.6M | -$32.0M | -$26.3M | -$29.7M | -$33.9M |
| Net income | -$43.8M | -$25.6M | -$22.1M | -$31.7M | -$33.8M |
| Diluted EPS | -$4.18 | -$0.72 | -$16.77 | -$10.97 | -$4.00 |
| Net margin | -1286.9% | -455.4% | -172.8% | -293.7% | -298.3% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Officer/director change disclosed (Item 5.02); leadership transition, no financials
Q1'26: operating losses and cash burn persist post-acquisition
Q1'26: operating losses and cash burn persist post-acquisition
FY25 rev +5% to $11.3M but net loss widened to -$33.8M; gross margin negative
Closed Event Risk acquisition; issued 1.72M shares (dilution) + new material agreement
Q3'25: ongoing operating losses and heavy cash burn
Annual-meeting voting results reported (Item 5.07); routine governance
Q2'25: supply-chain constraints pressure ECD margins; losses persist
Annual-meeting proxy; board/pay/auditor votes, routine governance
Sources: SEC EDGAR (CIK 0001600983, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 4:05:23 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 12:05 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2024-04-16 | Soria Mercedes See Remarks | Exercise | 113K @ $0.16 | $18.1K |
1195 tracked peers · median