Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $0.00 | $2.15M | $4.19M | $3.89M | $3.94M | $3.42M | $8.34M |
| Revenue growth | — | — | 94.5% | -7.1% | 1.1% | -13.3% | 144.3% |
| Gross profit | $0.00 | $1.20M | $2.13M | $1.95M | $2.90M | $415K | $1.20M |
| Gross margin | — | 55.9% | 50.9% | 50.0% | 73.6% | 12.2% | 14.4% |
| Operating income | — | — | $611K | -$2.07M | -$3.35M | -$6.46M | -$13.3M |
| Operating margin | — | — | 14.6% | -53.1% | -85.0% | -189.3% | -159.3% |
| Net income | -$15.6K | $10.6K | $584K | -$2.09M | -$3.32M | -$2.52M | -$17.5M |
| Net margin | — | 0.5% | 13.9% | -53.8% | -84.2% | -73.8% | -209.3% |
| EPS (diluted) | $0.00 | $0.01 | $0.12 | -$0.18 | -$0.37 | -$0.22 | -$1.02 |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$506K | -$1.33M | $1.38M | -$63.4K | -$5.47M | -$9.14M | -$6.39M |
| Capital expenditures | — | — | $2.75K | $689K | $76.7K | — | — |
| Free cash flow | — | — | $1.37M | -$753K | -$5.55M | — | — |
| Share buybacks | — | — | — | $0.00 | $1.21M | — | — |
| Dividends paid | — | — | $310K | $0.00 | $0.00 | — | — |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $327K | $327K | $616K | $12.2M | $6.20M | $534K | $650K |
| Total assets | $495K | $7.48M | $6.86M | $18.6M | $15.1M | $17.2M | $9.45M |
| Total liabilities | $5.28K | $2.20M | $1.30M | $1.45M | $1.19M | $6.94M | $14.5M |
| Shareholders' equity | $490K | $5.29M | $5.47M | $17.1M | $13.9M | $10.2M | -$5.04M |
| Retained earnings | $0.00 | -$15.6K | $269K | -$1.92M | -$5.24M | -$7.75M | -$25.2M |
| Shares (wtd avg diluted) | — | — | 4.88M | 7.88M | 8.93M | 11.6M | 17.1M |
Every figure is extracted from Laser Photonics Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.