Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $80.7M | $113M | $228M | $305M | $371M | $489M |
| Revenue growth | — | 39.7% | 102.7% | 33.4% | 22.0% | 31.8% |
| Gross profit | $65.3M | $89.9M | $149M | $223M | $279M | $381M |
| Gross margin | 80.9% | 79.8% | 65.1% | 73.1% | 75.1% | 77.8% |
| Operating income | -$16.7M | -$32.3M | -$94.4M | -$30.0M | -$7.98M | $18.8M |
| Operating margin | -20.6% | -28.6% | -41.4% | -9.8% | -2.1% | 3.8% |
| Net income | -$16.3M | -$33.6M | -$91.6M | -$28.2M | -$4.55M | $151M |
| Net margin | -20.3% | -29.8% | -40.1% | -9.3% | -1.2% | 30.8% |
| EPS (diluted) | -$0.33 | -$0.65 | -$1.50 | -$0.42 | -$0.06 | $1.77 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$7.25M | -$12.2M | -$57.1M | $7.52M | $32.6M | $88.6M |
| Capital expenditures | $653K | $81.0K | $0.00 | $506K | $1.19M | $1.79M |
| Free cash flow | -$7.90M | -$12.2M | -$57.1M | $7.02M | $31.4M | $86.8M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $56.4M | $231M | $75.4M | $69.0M | $159M | $494M |
| Total assets | — | $302M | $340M | $322M | $442M | $960M |
| Total liabilities | — | $52.3M | $95.1M | $74.7M | $83.0M | $412M |
| Long-term debt | — | — | $7.57M | $4.50M | — | — |
| Shareholders' equity | $64.2M | $250M | $245M | $247M | $359M | $548M |
| Retained earnings | — | -$165M | -$257M | -$285M | -$290M | -$139M |
| Shares (wtd avg diluted) | 49.3M | 51.7M | 62.8M | 66.7M | 72.1M | 85.2M |
Every figure is extracted from Life360, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.