Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.5B | $11.4B | $14.8B | $28.2B | $27.2B | $30.8B | $33.4B | $32.9B | $33.0B | $34.0B |
| Revenue growth | — | 7.8% | 30.6% | 90.3% | -3.5% | 13.0% | 8.3% | -1.5% | 0.5% | 3.0% |
| Operating income | $2.25B | $2.44B | $5.25B | $2.93B | $3.32B | $4.98B | $5.37B | $8.02B | $8.63B | $8.92B |
| Operating margin | 21.3% | 21.5% | 35.4% | 10.4% | 12.2% | 16.2% | 16.1% | 24.4% | 26.2% | 26.3% |
| Net income | $1.50B | $1.25B | $4.38B | $2.29B | $2.50B | $3.83B | $4.15B | $6.20B | $6.57B | $6.90B |
| Net margin | 14.2% | 11.0% | 29.5% | 8.1% | 9.2% | 12.4% | 12.4% | 18.9% | 19.9% | 20.3% |
| EPS (diluted) | $5.21 | $4.32 | $13.11 | $4.19 | $4.71 | $7.33 | $8.23 | $12.59 | $13.62 | $14.61 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.79B | $3.04B | $3.65B | $6.12B | $7.43B | $9.72B | $8.86B | $9.30B | $9.42B | $10.3B |
| Capital expenditures | $1.47B | $1.31B | $1.88B | $3.68B | $3.40B | $3.09B | $3.17B | $3.79B | $4.50B | $5.26B |
| Free cash flow | $1.32B | $1.73B | $1.77B | $2.44B | $4.03B | $6.64B | $5.69B | $5.52B | $4.93B | $5.09B |
| Share buybacks | $228M | $12.0M | $599M | $2.66B | $2.46B | $4.61B | $5.17B | $3.96B | $4.48B | $4.60B |
| Dividends paid | $856M | $901M | $1.17B | $1.89B | $2.03B | $2.19B | $2.34B | $2.48B | $2.65B | $2.81B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $524M | $617M | $4.47B | $2.70B | $3.75B | $2.82B | $5.44B | $4.66B | $4.85B | $5.06B |
| Total assets | — | $20.4B | $93.4B | $86.6B | $88.2B | $81.6B | $79.7B | $80.8B | $80.1B | $86.8B |
| Total liabilities | — | $13.9B | $36.3B | $35.0B | $38.6B | $36.2B | $38.3B | $39.7B | $40.7B | $47.1B |
| Long-term debt | — | $7.78B | $12.3B | $10.7B | $12.2B | $11.3B | $12.2B | $13.4B | $15.3B | $20.7B |
| Shareholders' equity | $5.44B | $6.02B | $51.6B | $49.1B | $47.3B | $44.0B | $40.0B | $39.7B | $38.1B | $38.2B |
| Retained earnings | — | $13.2B | $16.5B | $16.8B | $17.2B | $18.7B | $20.5B | $8.85B | $12.6B | $16.6B |
| Shares (wtd avg diluted) | 288M | 289M | 334M | 545M | 531M | 522M | 504M | 492M | 482M | 472M |
Every figure is extracted from LINDE PLC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.