Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $516M | $518M | $548M | $436M | $463M | $551M | $760M | $662M | $584M | $659M |
| Revenue growth | — | 0.3% | 5.7% | -20.3% | 6.2% | 19.0% | 37.9% | -12.9% | -11.7% | 12.8% |
| Gross profit | $149M | $145M | $151M | $115M | $153M | $150M | $199M | $213M | $191M | $211M |
| Gross margin | 28.8% | 28.0% | 27.7% | 26.3% | 32.9% | 27.2% | 26.2% | 32.2% | 32.7% | 32.0% |
| Operating income | $34.4M | $40.6M | $39.0M | $6.12M | $54.2M | $54.1M | $94.6M | $102M | $76.6M | $88.1M |
| Operating margin | 6.7% | 7.8% | 7.1% | 1.4% | 11.7% | 9.8% | 12.4% | 15.4% | 13.1% | 13.4% |
| Net income | $20.3M | $23.2M | $20.3M | $2.17M | $38.6M | $42.6M | $65.5M | $72.4M | $66.3M | $74.1M |
| Net margin | 3.9% | 4.5% | 3.7% | 0.5% | 8.3% | 7.7% | 8.6% | 10.9% | 11.3% | 11.2% |
| EPS (diluted) | $1.85 | $2.17 | $1.88 | $0.20 | $3.56 | $3.88 | $5.94 | $6.54 | $6.01 | $6.78 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $33.1M | $39.4M | $33.9M | $3.80M | $46.0M | $44.0M | $3.05M | $120M | $95.8M | $133M |
| Capital expenditures | $11.5M | $8.86M | $11.1M | $23.2M | $21.4M | $26.5M | $15.6M | $18.8M | $29.0M | $42.5M |
| Free cash flow | $21.6M | $30.6M | $22.9M | -$19.4M | $24.6M | $17.5M | -$12.5M | $101M | $66.8M | $90.4M |
| Share buybacks | $48.3M | — | — | — | — | — | $0.00 | $0.00 | $22.5M | $11.5M |
| Dividends paid | $12.2M | $12.5M | $13.0M | $13.4M | $13.6M | $14.2M | $14.6M | $15.1M | $15.5M | $15.7M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $101M | $122M | $161M | $127M | $121M | $127M | $105M | $161M | $191M | $251M |
| Total assets | $488M | $506M | $500M | $500M | $571M | $637M | $711M | $746M | $760M | $841M |
| Total liabilities | $236M | $236M | $223M | $232M | $272M | $299M | $317M | $290M | $279M | $308M |
| Long-term debt | $117M | $117M | $116M | $116M | $116M | $116M | $115M | $115M | $115M | $115M |
| Shareholders' equity | $252M | $270M | $277M | $268M | $299M | $338M | $393M | $456M | $481M | $533M |
| Retained earnings | $467M | $478M | $485M | $475M | $500M | $528M | $579M | $636M | $687M | $745M |
| Shares (wtd avg diluted) | 10.9M | 10.7M | 10.8M | 10.8M | 10.9M | 11.0M | 11.0M | 11.1M | 11.0M | 10.9M |
Every figure is extracted from LINDSAY CORP’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.