Pulling SEC filings + quote and writing the call…

LeonaBio, Inc.
Next earnings Aug 5, 2026 · consensus $-1.30 EPS
Last earnings +4.7% on 2026-05-07
Pre-revenue clinical biotech burning $46M/yr with ~18mo cash, exploding liabilities and 139% dilution — a binary trial bet, not an investment.
Net income -$106M · FY2025
LeonaBio is a clinical-stage biopharma that, by its own admission, has "not generated any revenues related to our drug products since inception" and won't for "a number of years." The income statement confirms it: five straight years of deepening losses (-$54.9M in FY2021 to -$106M in FY2025), an operating loss of -$102M, and an accumulated deficit of -$512M. There is no business here yet — only two clinical programs (lasofoxifene, an in-licensed Phase 3 SERM for ESR1-mutated metastatic breast cancer acquired only in December 2025, and ATH-1105, a Phase 2-ready ALS candidate). Value is entirely contingent on binary trial readouts and eventual FDA approval, which the MD&A explicitly frames as uncertain.
The balance sheet is thin and deteriorating. Cash of $69.3M against operating cash burn of -$45.7M implies only ~1.5 years of runway, and that burn will rise as the registrational Phase 3 advances. Total liabilities ballooned +361.8% YoY to $64.4M (current liabilities +261.7%), driving liabilities/equity to 2.32x and cutting stockholders' equity -38% to just $27.8M. ROE is a meaningless -380%. The R&D line falling -75.2% to $17.5M is not discipline — for a clinical-stage name it signals a pipeline in transition (the lasofoxifene deal only just closed), not durable cost control.
Is LONA a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | -$64.0M | -$104M | -$125M | -$101M | -$102M |
| Net income | -$54.9M | -$95.6M | -$118M | -$96.9M | -$106M |
| Diluted EPS | -$1.49 | -$2.53 | -$3.09 | -$25.19 | -$24.70 |
| Net margin | — | — | — | — | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting results: directors elected, routine proposals approved by holders
Annual meeting proxy: director slate and routine governance items
Q1 FY26 10-Q: operating losses continue, no revenue, cash funds near-term runway
Q1 FY26 10-Q: operating losses continue, no revenue, cash funds near-term runway
Amended 8-K adds pro forma financials for lasofoxifene acquisition
Amended 8-K adds pro forma financials for lasofoxifene acquisition
Amended 8-K adds pro forma financials for lasofoxifene acquisition
Amended 8-K adds pro forma financials for lasofoxifene acquisition
FY2025 results furnished: net loss widened to ~$106M, still pre-revenue
Sources: SEC EDGAR (CIK 0001620463, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/30/2026, 12:19:43 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:19 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median