Pulling SEC filings + quote and writing the call…

LiveOne, Inc.
Next earnings Aug 10, 2026 · consensus $-0.23 EPS, $23.9M rev
Last earnings -12.2% on 2026-06-24
Going-concern micro-cap with collapsing revenue, negative equity, and a crypto-treasury pivot — uninvestable, not just cheap.
Revenue (FY2026) $77.1M · FY2026
LiveOne is structurally distressed, not merely out of favor. FY2026 revenue fell 32.6% to $77.1M from $114M, the third straight year of erosion (FY2024 $118M → FY2025 $114M → FY2026 $77.1M), and the company has never been profitable in the data window — net loss widened again to -$21.0M (-27.2% net margin) with a -20.1% operating margin and a derisory 8.2% gross margin. The MD&A discloses the cause bluntly: its single largest OEM customer, which was 45% of consolidated revenue in FY2025, fell to 7% in FY2026. That is roughly the entire revenue decline, and the filing's forward-looking section still leads with 'our reliance on our largest OEM customer for a substantial percentage of our revenue' and 'our ability to continue as a going concern' — management is naming both the wound and the survival question.
The balance sheet is past stress and into insolvency on a book basis: stockholders' equity is -$20.5M against $59.3M of liabilities (liabilities/equity -2.88x), retained-earnings deficit is -$287M, and current liabilities of $35.9M dwarf current assets of $16.8M (current ratio ~0.47). Cash is just $5.35M while operating cash flow swung to -$10.5M (down 265.6% YoY) and capex was another $3.18M — the company is burning roughly its entire cash balance per year. The MD&A's references to 'announced additional convertible debentures financing,' 'maintain compliance with certain financial and other debt covenants,' and 'repay our indebtedness when due' confirm the company is dependent on continuous external financing to keep operating.
Is LVO a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | — | $99.6M | $118M | $114M | $77.1M |
| Gross profit | — | — | — | — | — |
| Operating income | -$37.9M | -$2.18M | -$4.67M | -$18.1M | -$15.5M |
| Net income | -$43.9M | -$10.0M | -$12.0M | -$18.7M | -$21.0M |
| Diluted EPS | -$0.56 | -$0.12 | — | — | — |
| Net margin | — | -10.1% | -10.1% | -16.4% | -27.2% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
FY26 10-K: negative equity -$20.5M, going-concern doubt, revenue -33%, deeper loss
FY26 results: revenue -33% to $77M as top OEM customer fell from 45% to 7% of sales
New financing + unregistered share issuance and an officer change; further dilution
Entered new material agreement tied to financing/digital-asset treasury plan
Merlin license extended to 2026-27, paid via 500K shares for Slacker royalties
Q3 FY26: revenue down sharply on top-customer loss; equity deficit widens
Q3 FY26 results show continued revenue decline and ongoing net losses
Preliminary results/guidance update issued; business remains loss-making
Sources: SEC EDGAR (CIK 0001491419, latest 10-K filed 2026-06-29) · EODHD · Proprietary analysis · as of 6/30/2026, 12:19:06 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:19 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-29 | Solomon Kenneth A Director | Exercise | 3.28K | |
| 2026-06-29 | Solomon Kenneth A Director | Exercise | 9.52K | |
| 2026-06-29 | Solomon Kenneth A Director | Exercise | 6.37K | |
| 2026-06-29 | Solomon Kenneth A Director | Exercise | 22.3K | |
| 2026-05-11 | LiveOne, Inc. 10% owner | Award | 1.10M @ $3.00 | $3.30M |
| 2026-03-31 | Arani Ramin Director | Exercise | 22.3K | |
| 2026-03-31 | Wright Kristopher Director | Exercise | 20.0K | |
| 2026-03-31 | Baker Bridget Director | Exercise | 21.2K | |
| 2026-03-31 | Wachsberger Patrick D Director | Exercise | 21.2K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.