Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.3B | $12.7B | $13.7B | $12.1B | $2.94B | $4.23B | $4.11B | $10.4B | $11.3B | $13.0B |
| Revenue growth | — | 12.9% | 7.9% | -11.7% | -75.8% | 44.0% | -2.9% | 152.4% | 8.9% | 15.2% |
| Operating income | $2.50B | $3.46B | $3.75B | $3.37B | -$1.39B | -$689M | -$792M | $2.31B | $2.40B | $2.82B |
| Operating margin | 22.2% | 27.2% | 27.3% | 27.7% | -47.4% | -16.3% | -19.3% | 22.3% | 21.3% | 21.6% |
| Net income | $1.68B | $2.81B | $2.41B | $2.70B | -$1.69B | -$961M | $1.83B | $1.22B | $1.45B | $1.63B |
| Net margin | 14.9% | 22.1% | 17.6% | 22.2% | -57.3% | -22.7% | 44.6% | 11.8% | 12.8% | 12.5% |
| EPS (diluted) | $2.11 | $3.55 | $3.07 | $3.50 | -$2.21 | -$1.26 | $2.40 | $1.60 | $1.96 | $2.35 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.04B | $4.54B | $4.70B | $3.04B | -$1.31B | -$243M | -$944M | $3.23B | $3.20B | $3.02B |
| Capital expenditures | $1.40B | $837M | $949M | $1.02B | $1.23B | $828M | $651M | $1.02B | $1.57B | $1.17B |
| Free cash flow | $2.65B | $3.71B | $3.75B | $2.02B | -$2.54B | -$1.07B | -$1.59B | $2.21B | $1.64B | $1.85B |
| Share buybacks | $0.00 | $375M | $905M | $754M | $0.00 | $0.00 | $0.00 | $505M | $1.75B | $2.22B |
| Dividends paid | $2.92B | $2.94B | $2.98B | $3.00B | $911M | $0.00 | $0.00 | $305M | $590M | $833M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $2.13B | $2.42B | $4.65B | $4.23B | $2.08B | $1.85B | $6.31B | $5.11B | $3.65B | $3.84B |
| Total assets | $20.5B | $20.7B | $22.5B | $23.2B | $20.8B | $20.1B | $22.0B | $21.8B | $20.7B | $21.9B |
| Total liabilities | $13.0B | $13.1B | $15.8B | $16.7B | $17.3B | $17.8B | $18.4B | $17.7B | $17.5B | $20.0B |
| Shareholders' equity | $6.18B | $6.49B | $5.68B | $5.19B | $2.97B | $2.00B | $3.88B | $4.12B | $2.88B | $1.59B |
| Retained earnings | $2.22B | $2.71B | $2.77B | $3.10B | $813M | -$148M | $1.68B | $2.60B | $3.46B | $4.39B |
| Shares (wtd avg diluted) | 795M | 792M | 786M | 771M | 764M | 764M | 764M | 765M | 737M | 693M |
Every figure is extracted from LAS VEGAS SANDS CORP’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.