Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.5B | $33.7B | $38.1B | $33.9B | $27.0B | $46.2B | $50.5B | $33.3B | $33.4B | $30.2B |
| Revenue growth | — | 18.5% | 13.1% | -11.1% | -20.4% | 71.0% | 9.3% | -33.9% | 0.2% | -9.7% |
| Operating income | $5.06B | $5.46B | $5.23B | $4.12B | $1.56B | $6.77B | $5.10B | $2.73B | $1.92B | -$420M |
| Operating margin | 17.8% | 16.2% | 13.7% | 12.1% | 5.8% | 14.7% | 10.1% | 8.2% | 5.7% | -1.4% |
| Net income | $3.84B | $4.88B | $4.69B | $3.40B | $1.43B | $5.62B | $3.89B | $2.12B | $1.37B | -$738M |
| Net margin | 13.5% | 14.5% | 12.3% | 10.0% | 5.3% | 12.2% | 7.7% | 6.4% | 4.1% | -2.4% |
| EPS (diluted) | $9.13 | $12.23 | $12.01 | $9.58 | $4.24 | $16.75 | $11.81 | $6.46 | $4.15 | -$2.34 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $5.61B | $5.21B | $5.47B | $4.96B | $3.40B | $7.70B | $6.12B | $4.94B | $3.82B | $2.26B |
| Capital expenditures | $2.24B | $1.55B | $2.10B | $2.69B | $1.95B | $1.96B | $1.89B | $1.53B | $1.84B | $1.88B |
| Free cash flow | $3.36B | $3.66B | $3.37B | $2.27B | $1.46B | $5.74B | $4.23B | $3.41B | $1.98B | $384M |
| Share buybacks | $2.94B | $866M | $1.85B | $3.75B | $4.00M | $463M | $420M | $211M | $195M | $201M |
| Dividends paid | $1.40B | $1.42B | $1.55B | $1.46B | $1.41B | $1.49B | $3.25B | $1.61B | $1.72B | $1.76B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $875M | $1.52B | $332M | $858M | $1.76B | $1.47B | $2.15B | $3.39B | $3.38B | $3.44B |
| Total assets | $23.4B | $26.2B | $28.3B | $30.4B | $35.4B | $36.7B | $36.4B | $37.0B | $35.7B | $34.0B |
| Shareholders' equity | $6.05B | $8.95B | $10.3B | $8.04B | $7.97B | $11.9B | $12.6B | $12.9B | $12.5B | $10.1B |
| Retained earnings | $12.3B | $15.7B | $6.76B | $4.43B | $4.44B | $8.56B | $9.20B | $9.69B | $9.32B | $6.81B |
| Shares (wtd avg diluted) | 404M | 395M | 376M | 333M | 334M | 330M | 326M | 324M | 324M | 322M |
Every figure is extracted from LyondellBasell Industries N.V.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.