Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.7B | $21.0B | $22.0B | $20.9B | $18.0B | $20.7B | $19.8B | $18.9B | $17.9B | $18.0B |
| Revenue growth | — | 7.0% | 4.5% | -5.1% | -13.7% | 15.1% | -4.3% | -4.6% | -5.6% | 0.6% |
| Gross profit | $3.33B | $3.48B | $3.58B | $3.38B | $2.82B | $3.41B | $3.57B | $3.36B | $3.09B | $3.00B |
| Gross margin | 17.0% | 16.6% | 16.3% | 16.2% | 15.7% | 16.4% | 18.0% | 17.8% | 17.3% | 16.7% |
| Operating income | $746M | $789M | $797M | $645M | $188M | $585M | $582M | $256M | $306M | $150M |
| Operating margin | 3.8% | 3.8% | 3.6% | 3.1% | 1.0% | 2.8% | 2.9% | 1.4% | 1.7% | 0.8% |
| Net income | $444M | $545M | $557M | $466M | $23.8M | $382M | $374M | $88.8M | $145M | -$13.3M |
| Net margin | 2.3% | 2.6% | 2.5% | 2.2% | 0.1% | 1.8% | 1.9% | 0.5% | 0.8% | -0.1% |
| EPS (diluted) | $6.27 | $8.04 | $8.56 | $7.72 | $0.41 | $6.91 | $7.08 | $1.76 | $3.01 | -$0.29 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $600M | $401M | $483M | $814M | $936M | $645M | $423M | $348M | $309M | -$104M |
| Capital expenditures | $56.9M | $54.7M | $64.7M | $52.9M | $50.7M | $64.2M | $75.6M | $78.2M | $51.1M | $57.3M |
| Free cash flow | $543M | $346M | $418M | $762M | $886M | $581M | $348M | $270M | $258M | -$161M |
| Share buybacks | $482M | $204M | $501M | $203M | $265M | $210M | $270M | $180M | $140M | $38.2M |
| Dividends paid | $118M | $124M | $127M | $129M | $129M | $137M | $140M | $144M | $146M | $66.7M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $599M | $689M | $592M | $1.03B | $1.57B | $848M | $639M | $581M | $509M | $871M |
| Total assets | $7.57B | $8.88B | $8.52B | $9.22B | $9.33B | $9.83B | $9.13B | $8.83B | $8.20B | $9.16B |
| Long-term debt | $786M | $478M | $1.03B | $1.01B | $1.10B | $566M | $960M | $991M | $929M | $1.05B |
| Shareholders' equity | $2.36B | $2.77B | $2.62B | $2.74B | $2.44B | $2.52B | $2.45B | $2.22B | $2.13B | $2.06B |
| Retained earnings | $2.29B | $2.71B | $3.16B | $3.49B | $3.39B | $3.63B | $3.87B | $3.81B | $3.81B | $3.73B |
| Shares (wtd avg diluted) | 70.8M | 67.9M | 65.1M | 60.3M | 58.3M | 55.4M | 52.8M | 50.4M | 48.3M | 46.6M |
Every figure is extracted from ManpowerGroup Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.