Pulling SEC filings + quote and writing the call…
ModuLink Inc.
Next earnings ≈ Oct 4, 2026 · est. from filing cadence
Sub-penny, negative-equity going concern with 3.97B shares and explicit substantial-doubt language — uninvestable shell, not a stock.
Stockholders' equity -$49.9K · FY2025
ModuLink is a self-described 'development stage company' pivoting through modular construction, atmospheric water generators, IoT and 'AI-driven healthcare' — a buzzword stack that, on the numbers, is a shell burning cash. FY2025 revenue of $1.29M grew 216% off a $409K base, but this is a company that did $30K of revenue in 2014 and $60K in 2016; it has never been profitable in any year shown. The growth is meaningless because it is unprofitable at the gross line in spirit (gross margin just 5.2%, $67.8K of gross profit) and catastrophic below it: operating margin -95.6%, net loss of $1.27M that widened 348% YoY, and -$1.24M of operating cash flow. Every incremental dollar of revenue is accompanied by larger losses — the opposite of durable growth.
The balance sheet is already past distress. Stockholders' equity is negative (-$49.9K), liabilities ($729K) exceed assets ($679K), the accumulated deficit is -$4.12M, and cash fell 60% to just $153K against a >$1.2M annual burn — roughly one quarter of runway before the next raise. The filing itself removes any ambiguity: management states 'these conditions raise substantial doubt about the Company's ability to continue as a going concern,' and survival is explicitly 'dependent upon... continuing financial support from our stockholders and Zenith (Hong Kong)' plus 'continued forbearance from Zenith (HK)' and new debt/equity financing. That forbearance and support are discretionary and not assured.
Is MDLK a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY14 | FY15 | FY16 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $30.0K | $98.9K | $60.5K | $409K | $1.29M |
| Gross profit | $30.0K | $98.9K | $60.5K | $60.2K | $67.8K |
| Operating income | — | -$72.0K | -$12.3K | -$239K | -$1.24M |
| Net income | -$177K | -$72.0K | -$122K | -$283K | -$1.27M |
| Diluted EPS | — | — | — | -$0.00 | -$0.00 |
| Net margin | -590.8% | -72.8% | -202.1% | -69.2% | -98.1% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Officer/director change (Item 5.02); leadership reshuffle amid going-concern strain
Q1'26 filed; going-concern doubt persists, cash burn continues off tiny revenue base
Late-filing notice for Q1'26 10-Q — reporting-timeliness red flag
New material agreement plus unregistered equity sale (3.02) — more dilution to fund ops
Management change (5.02) and Reg FD update (7.01); no financial impact disclosed
Completed asset acquisition (2.01), likely ASA Robot deal — expands MiC/robotics stack
FY25 net loss widened to $1.27M, negative equity, going-concern doubt; ~32,000% dilution
Reg FD/press-release disclosure (7.01); promotional update, no reported financials
Reg FD/press-release disclosure (7.01); business update, no financial commitment
Sources: SEC EDGAR (CIK 0001611046, latest 10-Q filed 2026-05-20) · EODHD · Proprietary analysis · as of 7/4/2026, 10:36:56 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:36 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
1195 tracked peers · median