Pulling SEC filings + quote and writing the call…

Medalist Diversified, Inc.
Next earnings Aug 5, 2026
$16.5M micro-cap REIT that just torched its own tax shield to gamble on an unproven DST fee business — unprofitable, over-levered, unknowable.
Net income -$2.39M · FY2025
Medalist is a $16.5M-market-cap micro-cap (1.43M shares) mid-strategic-reinvention, and the reinvention is the whole story. Effective January 1, 2026 it revoked its REIT election and became a taxable C-corporation, explicitly warning that its 'obligations to pay income taxes may increase beginning in 2026, which will result in a reduction to our earnings.' It is voluntarily surrendering the pass-through tax shield that is the entire economic point of owning a REIT, betting the proceeds of selling its legacy portfolio (Greenbrier and Parkway already closed Feb 2026, Franklin Square under contract) into a brand-new DST fee-income business. Management concedes 'there can be no assurance that we will be successful in executing a strategic transaction' and that it can revise the strategy — including buying 'crypto assets' and marketable securities — without stockholder approval. You are underwriting a blind pool run by an unproven fee manager.
The numbers do not earn that leap of faith. Revenue of $10.4M is flat-to-down over five years (from $11.5M in FY2021), and the company has lost money in four of the last five years: FY2025 net income was -$2.39M (EPS -$1.90) after a lone $27.5K breakeven in FY2024. Operating income collapsed 85% to $548K, so even the thin 5.3% operating margin barely exists once you strip the gains on the property sales that flatter the P&L. The balance sheet is stretched: $53.6M liabilities against just $9.43M equity (5.69x leverage), equity down 37% year-over-year, cash down 45% to $2.63M, and a -$38.8M accumulated deficit. This is a company shrinking its asset base to fund a pivot, not a growing enterprise.
Is MDRR a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $11.5M | $11.1M | $10.3M | $9.74M | $10.4M |
| Gross profit | — | — | — | — | — |
| Operating income | $815K | -$1.41M | -$997K | $3.73M | $548K |
| Net income | -$4.36M | -$4.77M | -$4.57M | $27.5K | -$2.39M |
| Diluted EPS | -$0.33 | -$2.23 | -$4.12 | $0.03 | -$1.90 |
| Net margin | -38.0% | -43.0% | -44.5% | 0.3% | -23.0% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual-meeting vote results, charter amendment, and new material agreement executed
Entered a new material definitive agreement amid DST/strategic repositioning
Other-events disclosure on strategic transition; no financial impact detailed
Annual proxy: board election and governance items for shareholder vote
First quarter as taxable C-corp post-REIT; losses persist amid transition
Reg FD investor/press-release update; no new financial terms disclosed
Amended FY2025 10-K, adding Part III governance/compensation disclosures
Closed disposition of a legacy property, raising capital to fund DST pivot
Entered a new material definitive agreement tied to portfolio repositioning
Sources: SEC EDGAR (CIK 0001654595, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 7/4/2026, 4:57:56 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 12:57 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 5 open-market buys · 0 sales
| 2026-05-22 | Winn Charles Brent Jr. CHIEF FINANCIAL OFFICER | Buy | 1.64K @ $10.42 | $17.1K |
| 2026-05-21 | Winn Charles Brent Jr. CHIEF FINANCIAL OFFICER | Buy | 34.00 @ $11.25 | $382.50 |
| 2026-05-20 | Winn Charles Brent Jr. CHIEF FINANCIAL OFFICER | Buy | 40.00 @ $11.25 | $450.00 |
| 2026-05-19 | Winn Charles Brent Jr. CHIEF FINANCIAL OFFICER | Buy | 461.00 @ $11.25 | $5.19K |
| 2026-05-18 | Winn Charles Brent Jr. CHIEF FINANCIAL OFFICER | Buy | 20.00 @ $11.25 | $225.00 |
| 2026-04-16 | KAVANAUGH FRANK CHAIRMAN, CEO & PRESIDENT | Acquired (C) | 200K @ $11.36 | $2.27M |
| 2026-03-13 | KAVANAUGH FRANK CHAIRMAN, CEO & PRESIDENT | Buy | 40.0K @ $15.00 | $600K |
| 2026-03-06 | Winn Charles Brent Jr. CHIEF FINANCIAL OFFICER | Buy | 337.00 @ $11.40 | $3.84K |
| 2026-03-05 | Winn Charles Brent Jr. CHIEF FINANCIAL OFFICER | Buy | 350.00 @ $11.60 | $4.06K |
| 2026-03-05 | Winn Charles Brent Jr. CHIEF FINANCIAL OFFICER | Buy | 501.00 @ $11.40 | $5.71K |
| 2026-02-12 | KAVANAUGH FRANK CHAIRMAN, CEO & PRESIDENT | Acquired (C) | 300K @ $12.40 | $3.72M |
| 2026-01-28 | Carlson Marc Director | Award | 2.00K @ $12.12 | $24.2K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median