Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $440M | $478M | $612M | $718M | $801M | $861M | $925M |
| Revenue growth | — | 8.7% | 27.9% | 17.4% | 11.6% | 7.5% | 7.5% |
| Gross profit | $188M | $197M | $252M | $310M | $356M | $400M | $439M |
| Gross margin | 42.8% | 41.2% | 41.2% | 43.2% | 44.5% | 46.4% | 47.4% |
| Operating income | $28.8M | $23.0M | $11.2M | -$298M | -$21.9M | $24.8M | $51.5M |
| Operating margin | 6.5% | 4.8% | 1.8% | -41.5% | -2.7% | 2.9% | 5.6% |
| Net income | -$122M | -$119M | -$158M | -$277M | -$96.9M | -$36.1M | $28.8M |
| Net margin | -27.7% | -24.9% | -25.9% | -38.6% | -12.1% | -4.2% | 3.1% |
| EPS (diluted) | -$19.36 | -$18.45 | -$24.18 | -$1.53 | -$0.49 | -$0.18 | $0.11 |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $14.7M | $39.5M | $53.6M | $39.4M | $95.2M | $99.1M | $143M |
| Capital expenditures | $16.5M | $19.9M | $23.2M | $34.2M | $37.1M | $48.8M | $36.4M |
| Free cash flow | -$1.80M | $19.6M | $30.4M | $5.20M | $58.1M | $50.3M | $107M |
| Share buybacks | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $49.6M |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $35.8M | $118M | $101M | $73.5M | $129M | $175M | $412M |
| Total assets | $5.00K | $1.24B | $1.55B | $2.74B | $2.72B | $2.64B | $3.59B |
| Total liabilities | $636.00 | $1.96B | $2.39B | $1.27B | $1.17B | $1.08B | $1.67B |
| Long-term debt | — | $670M | $886M | $802M | $685M | $685M | $443M |
| Shareholders' equity | $4.36K | -$719M | -$842M | $1.40B | $1.48B | $1.51B | $1.87B |
| Retained earnings | -$636.00 | -$730M | -$888M | -$409M | -$505M | -$542M | -$513M |
| Shares (wtd avg diluted) | 6.30M | 6.45M | 6.55M | 181M | 196M | 205M | 261M |
Every figure is extracted from Mirion Technologies, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.