Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7.25M | $18.4M | $20.2M | $20.1M | $18.1M |
| Revenue growth | — | 153.2% | 10.1% | -0.3% | -9.9% |
| Gross profit | $1.69M | $4.46M | $5.31M | $4.68M | $4.57M |
| Gross margin | 23.3% | 24.3% | 26.3% | 23.3% | 25.2% |
| Operating income | -$1.56M | -$1.76M | -$1.98M | -$1.56M | -$1.09M |
| Operating margin | -21.5% | -9.6% | -9.8% | -7.7% | -6.0% |
| Net income | -$645K | -$1.34M | -$1.80M | -$1.37M | -$948K |
| Net margin | -8.9% | -7.3% | -8.9% | -6.8% | -5.2% |
| EPS (diluted) | -$0.11 | -$0.13 | -$0.16 | -$0.13 | — |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | -$1.70M | -$3.39M | $269K | -$796K | $437K |
| Capital expenditures | $2.00K | $20.0K | $15.0K | $12.0K | $0.00 |
| Free cash flow | -$1.70M | -$3.41M | $254K | -$808K | $437K |
| Share buybacks | — | — | $304K | $530K | $0.00 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $1.27M | $2.34M | $6.62M | $5.28M | — |
| Total assets | $5.73M | $14.9M | $13.3M | $10.5M | $10.9M |
| Total liabilities | $6.46M | $5.44M | $5.75M | $4.81M | $6.03M |
| Long-term debt | — | $1.70M | — | — | — |
| Shareholders' equity | -$729K | $9.41M | $7.58M | $5.71M | $4.86M |
| Retained earnings | -$1.74M | -$3.08M | -$4.88M | -$6.25M | -$7.20M |
| Shares (wtd avg diluted) | 5.65M | 10.6M | 10.9M | 10.5M | 9.91M |
Every figure is extracted from MOVING iMAGE TECHNOLOGIES INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.