Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | $365K | $330K | $299K | $3.09M | $2.11M | $1.11M |
| Revenue growth | — | — | -9.6% | -9.4% | 933.1% | -31.6% | -47.5% |
| Gross profit | — | -$3.00K | $465K | $273K | $2.23M | $2.05M | $1.11M |
| Gross margin | — | -0.8% | 140.9% | 91.3% | 72.3% | 96.9% | 99.8% |
| Operating income | — | -$34.7M | -$99.8M | -$91.3M | -$68.2M | -$29.7M | -$27.3M |
| Operating margin | — | -9497.5% | -30230.6% | -30526.8% | -2206.9% | -1404.1% | -2455.4% |
| Net income | — | -$307M | $121M | -$95.4M | -$68.9M | -$34.9M | -$30.5M |
| Net margin | — | -84117.0% | 36561.8% | -31921.1% | -2231.1% | -1653.1% | -2744.9% |
| EPS (diluted) | — | -$4.90 | $1.70 | -$58.53 | -$323.96 | -$414.01 | -$49.10 |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | — | -$32.5M | -$86.7M | -$87.9M | -$61.8M | -$16.6M | -$23.3M |
| Capital expenditures | — | $1.50M | $2.97M | $583K | $94.0K | $0.00 | $12.0K |
| Free cash flow | — | -$34.0M | -$89.7M | -$88.5M | -$61.9M | -$16.6M | -$23.3M |
| Share buybacks | — | $0.00 | $40.0M | $0.00 | $10.0M | $0.00 | — |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.09M | $23.0M | $160M | $61.1M | $2.12M | $1.57M | $12.8M |
| Total assets | $174M | $36.3M | $186M | $92.4M | $20.6M | $9.95M | $40.3M |
| Total liabilities | $7.10M | $326M | $53.9M | $53.8M | $17.5M | $17.8M | $23.2M |
| Shareholders' equity | $14.7M | -$289M | $132M | $38.6M | $3.19M | -$7.81M | $17.1M |
| Retained earnings | $62.4K | -$329M | -$209M | -$304M | -$373M | -$408M | -$439M |
| Shares (wtd avg diluted) | — | 62.6M | 70.9M | 1.63M | 213K | 84.4B | 623K |
Every figure is extracted from Momentus Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.