Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.70B | $2.97B | $4.46B | $5.92B | $5.51B | $5.77B | $8.19B |
| Revenue growth | — | 10.0% | 50.3% | 32.7% | -7.0% | 4.7% | 42.1% |
| Gross profit | $1.36B | $1.49B | $2.06B | $2.99B | $2.29B | $2.38B | $4.18B |
| Gross margin | 50.3% | 50.1% | 46.3% | 50.5% | 41.6% | 41.3% | 51.0% |
| Operating income | -$243M | -$258M | -$348M | $238M | -$568M | -$720M | $1.32B |
| Operating margin | -9.0% | -8.7% | -7.8% | 4.0% | -10.3% | -12.5% | 16.1% |
| Net income | $1.58B | -$277M | -$421M | -$164M | -$933M | -$885M | $2.67B |
| Net margin | 58.7% | -9.3% | -9.4% | -2.8% | -16.9% | -15.3% | 32.6% |
| EPS (diluted) | $2.34 | -$0.41 | -$0.53 | -$0.19 | -$1.08 | -$1.02 | $3.07 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $360M | $817M | $819M | $1.29B | $1.37B | $1.68B | $1.75B |
| Capital expenditures | $81.9M | $107M | $169M | $206M | $336M | $285M | $354M |
| Free cash flow | $278M | $711M | $650M | $1.08B | $1.03B | $1.40B | $1.40B |
| Share buybacks | $364M | $25.2M | $0.00 | $115M | $150M | $725M | $2.04B |
| Dividends paid | $160M | $161M | $191M | $204M | $207M | $208M | $205M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $648M | $748M | $614M | $911M | $951M | $948M | $2.64B |
| Total assets | — | $10.8B | $22.1B | $22.5B | $21.2B | $20.2B | $22.3B |
| Total liabilities | — | $2.33B | $6.41B | $6.88B | $6.40B | $6.78B | $7.98B |
| Long-term debt | — | $993M | $4.48B | $3.91B | $4.06B | $3.93B | $3.97B |
| Shareholders' equity | $8.68B | $8.44B | $15.7B | $15.6B | $14.8B | $13.4B | $14.3B |
| Retained earnings | — | $2.10B | $1.49B | $1.12B | -$16.7M | -$1.11B | $1.36B |
| Shares (wtd avg diluted) | 676M | 669M | 797M | 851M | 861M | 866M | 870M |
Every figure is extracted from Marvell Technology, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.