TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›MSM
MSM logo

MSM

MSC INDUSTRIAL DIRECT CO INC

Next earnings Jul 1, 2026 (before open) · consensus $1.27 EPS, $1.04B rev

Last earnings +5.2% on 2026-07-01

Hold
$122.78
▲ +5.24%
$122.78▲ +49.40%
over 1Y
L $79.47H $122.78
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+5.2%
1W+2.9%
1M+6.6%
3M+37.3%
YTD+45.9%
1Y+49.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B-
Valuation
Overvalued
Filings
Watch
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 11 analysts
Hold

Cyclically depressed industrial distributor with a solid ~2.9% dividend, but trough earnings make a 33x P/E look optically rich.

Revenue (FY2025) $3.77B · FY2025

The read

Middling fundamentals and a rich price (~75% above fair value) leave little margin of safety — a wait-and-see.

MSC Industrial is a leading North American distributor of metalworking and maintenance/repair/operations (MRO) products, and it is squarely in a cyclical trough. FY2025 revenue slipped 1.3% to $3.77B, but the earnings decline was steeper: net income fell 22.9% to $199M, operating income dropped 22.8% to $302M, and diluted EPS fell 22.1% to $3.57. Operating margin compressed to 8.0% from prior-year levels, reflecting both soft industrial demand and deleverage on a lower revenue base. This is the third consecutive year of declining net income (from $343M in FY2023 to $259M to $199M), tracking the weak industrial/manufacturing PMI cycle that MSM's customers operate in.

The business remains financially sound through the downturn. The balance sheet is conservative — total liabilities of just 0.77x equity, long-term debt cut 39.4% to $169M, and cash up 90% to $56.2M — and the company still generated $334M of operating cash flow against $92.8M of capex, comfortably funding its dividend. MSM paid $3.40 per share in dividends in FY2025 (up from $3.32) and declared $0.87 quarterly in October 2025; at $118.51 that is roughly a 2.9% yield, well-supported. Buybacks were scaled back sharply (down 79.1% to $39.3M), a prudent move in a downturn. ROE held at a respectable 14.4%.

Is MSM a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~122.78
  • Short call 129 @ ~3.37 est
debit $11,941max +$959max −$11,940BE 119.41

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$3.24B$3.69B$4.01B$3.82B$3.77B
Gross profit$1.33B$1.56B$1.64B$1.57B$1.54B
Operating income$302M$469M$484M$390M$302M
Net income$217M$340M$343M$259M$199M
Diluted EPS$3.87$6.06$6.11$4.58$3.57
Net margin6.7%9.2%8.6%6.8%5.3%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$7.29B
EV / EBITDA18.6
EV / Sales1.9
EV / FCF30.2
P / FCF28.5
PEG (trailing)—
Earnings yield2.9%
FCF yield3.5%

Quality & risk

ROIC (est.)12.7%
Free cash flow$241M
Total debt$485M
Net cash-$429M
Altman Z-Score6.28 safe
Piotroski F-Score5/9

Capital returns

Buyback yield0.6%
Dividend yield (est.)1.2%
Shareholder yield1.8%
Shares Δ YoY-0.2%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Some governance/structural items recently, but no outright red flags.
  1. 8-K Earnings results2026-07-01
  2. 10-Q Quarterly report2026-07-01
  3. 8-K Reg FD disclosure2026-06-16
  4. 8-K Officer / director change2026-04-15
  5. 8-K Earnings results2026-04-01
  6. 10-Q Quarterly report2026-04-01
  7. 8-K Reg FD disclosure2026-03-19
  8. 8-K Officer / director change2026-03-02
  9. 10-Q Quarterly report2026-01-07

Recent filings

all on EDGAR ↗
10-QPeriod ending 2026-05-302026-07-01open ↗8-KPeriod ending 2026-07-012026-07-01open ↗11-KPeriod ending 2025-12-312026-06-24open ↗8-KPeriod ending 2026-06-162026-06-16open ↗SDFiling2026-05-26open ↗SCHEDULE 13G/AFiling2026-05-01open ↗8-KPeriod ending 2026-04-102026-04-15open ↗4Period ending 2026-04-072026-04-09open ↗10-QPeriod ending 2026-02-282026-04-01open ↗8-KPeriod ending 2026-04-012026-04-01open ↗SCHEDULE 13G/AFiling2026-03-27open ↗8-KPeriod ending 2026-03-192026-03-19open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueC+
GrowthF
ProfitabilityB-
Financial healthA-
MomentumA+
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$30.35

Overvalued -75% vs price

cheapfair valueexpensive

Modified Graham: EPS $3.57 × (8.5 + 1.5 × 0.0% growth) × 1.00 quality = 8.5× multiple. An estimate, not a price target.

79.4752-week123.34
Revenue
$3.77B
-1.3% YoY
Net margin
5.3%
ROE
14.4%
P/E
34.4

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$3.77B-1.3%
Net income$199M-22.9%
Gross profit$1.54B-2.3%
Operating income$302M-22.8%
Diluted EPS$3.57-22.1%
Cash & equivalents$56.2M+90.0%
Total assets$2.46B-0.0%
Total liabilities$1.07B+0.4%
Stockholders' equity$1.39B-0.3%
Gross: 40.8%Op.: 8.0%L/E: 0.77x

Frequently asked

Is MSC INDUSTRIAL DIRECT CO INC (MSM) a buy?
MSM currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Cyclically depressed industrial distributor with a solid ~2.9% dividend, but trough earnings make a 33x P/E look optically rich.
What is MSM's fair value?
A Modified-Graham model based on MSM's SEC fundamentals estimates a fair value of about $30.35. It is an estimate from reported earnings, not a price target.
Is MSM overvalued or undervalued?
Against a Modified-Graham fair-value estimate, MSM currently appears overvalued relative to its SEC-grounded earnings power.
What is MSC INDUSTRIAL DIRECT CO INC's quality score?
MSM scores 65.18484383857448/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001003078, latest 10-Q filed 2026-07-01) · EODHD · Proprietary analysis · as of 6/21/2026, 8:53:04 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:53 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-04-07
JACOBSON MITCHELL
Director
Gift15.0K
2026-02-05
PALADINO STEVEN
Director
Gift14.0K
2026-02-05
PALADINO STEVEN
Director
Gift14.0K
2026-02-02
Seseri Rudina
Director
Sell1.80K @ $86.83$156K
2026-01-27
GERSHWIND ERIK
Director
Acquired (J)12.6K
2026-01-27
GERSHWIND ERIK
Director
Disposed (J)69.5K
2026-01-27
GERSHWIND ERIK
Director
Acquired (J)12.0K
2026-01-27
GERSHWIND ERIK
Director
Disposed (J)69.5K
2026-01-27
GERSHWIND ERIK
Director
Acquired (J)69.5K
2026-01-27
GERSHWIND ERIK
Director
Disposed (J)69.5K
2026-01-27
GERSHWIND ERIK
Director
Gift69.5K
2026-01-27
GERSHWIND ERIK
Director
Disposed (J)69.5K

Held by tracked funds

Form 13F · SEC · quarterly
Point72 Asset ManagementSteve Cohen531K sh$49.0M

As of each fund’s latest quarterly 13F — a delayed snapshot, not a live position. All tracked funds →

Dividends

Quarterly
Yield (TTM)
3.5%
Annual / share
$4.33
Last ex-date
2026-07-08
Last amount
$0.87
ex 2026-07-08paid 2026-07-22$0.87
ex 2026-04-08paid 2026-04-22$0.87
ex 2026-01-14paid 2026-01-28$0.87
ex 2025-11-12paid 2025-11-26$0.87
ex 2025-07-09paid 2025-07-23$0.85
ex 2025-04-09paid 2025-04-23$0.85

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-07-01Miss -2.9% est▲ +5.35%8-K ↗
2026-04-01Miss -2.9% est▲ +0.43%8-K ↗
2026-01-07Beat +3.4% est▼ -5.93%8-K ↗
2025-10-23Beat +6.3% est▲ +2.44%8-K ↗
2025-07-01Beat +3.9% est▲ +9.43%8-K ↗
2025-04-03—▼ -8.33%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2020-02-07Greg GianforteBuy$250K–$500KPTR ↗
2019-12-31Greg GianforteSell$250K–$500KPTR ↗
2019-11-27Greg GianforteBuy$250K–$500KPTR ↗
2019-10-20Greg GianforteSell$100K–$250KPTR ↗
2019-03-06Greg GianforteSell$1.00K–$15.0KPTR ↗
2017-08-07Greg GianforteBuy$15.0K–$50.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Vs tracked universe

compare →

1194 tracked peers · median

TENK Score65 vs 67
Revenue growth-1.3% vs 7.5%
Net margin5.3% vs 10.0%
Return on equity14.4% vs 12.0%
P/E34.4 vs 26.2