Pulling SEC filings + quote and writing the call…

EMERSON RADIO CORP
Next earnings Jun 25, 2026
A melting ice cube trading below net cash — real asset floor, but no catalyst to unlock it and revenue is collapsing.
Cash & equivalents $9.19M · FY2026
MSN is a classic deep-value trap: a fortress balance sheet wrapped around a shrinking, chronically unprofitable business. The company holds $9.19M cash against just $1.44M of total liabilities (liabilities/equity 0.08x) and $17.2M of equity — yet the entire market cap is only $7.45M. On the numbers, the stock trades below net cash (~$0.37/share) and at less than half of book (~$0.82/share). That is a genuine margin of safety a straight 'sell' would ignore, and it's why this is a hold rather than an avoid despite the ugly income statement.
The problem is the business behind the cash is disappearing. FY2026 revenue fell 41.5% to $6.31M, with the 10-K attributing a $4.5M product-sales drop chiefly to a discontinued clock radio at Walmart — audio sales collapsed 68.3% to $1.6M and housewares fell 21.6% on weaker microwave sales. The operating loss was $4.87M (-77.2% operating margin) and operating cash flow was -$3.72M. That burn is the core risk: even with a clean balance sheet, ~$3.7M/year against $9.19M cash is roughly two-and-a-half years of runway before the asset cushion erodes. Note the 675% cash jump reflects balance-sheet shrinkage (total assets -20.8%), not earnings — this is a company being harvested, not one growing.
Is MSN a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | $8.21M | $7.18M | $9.07M | $10.8M | $6.31M |
| Gross profit | — | — | — | — | — |
| Operating income | -$3.44M | -$2.10M | -$3.40M | -$5.62M | -$4.87M |
| Net income | -$3.63M | -$1.36M | $766K | -$4.73M | -$4.30M |
| Diluted EPS | -$0.17 | -$0.06 | $0.04 | -$0.22 | -$0.20 |
| Net margin | -44.2% | -18.9% | 8.4% | -43.9% | -68.1% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Revenue fell 41.5% to $6.3M on discontinued Walmart clock radio; net loss $4.3M
Annual-meeting voting results (Item 5.07); no financial change
Annual-meeting proxy: director elections and auditor ratification
Q3 FY26: sales keep sliding as audio-line wind-down deepens losses
Q2 FY26: revenue down sharply YoY on lost Walmart radio program
Q1 FY26: top line contracting, operating losses persist
Revenue rose to $10.8M but swung to $4.7M net loss from prior-year profit
Annual-meeting voting results (Item 5.07); no financial change
Annual-meeting proxy: director elections and auditor ratification
Sources: SEC EDGAR (CIK 0000032621, latest 10-K filed 2026-06-26) · EODHD · Proprietary analysis · as of 7/4/2026, 9:42:40 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:42 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2017-09-26 | Accolade (PTC) Inc. Insider | Disposed (J) | 15.2M | |
| 2017-09-26 | Ho Wing On Christopher Director | Disposed (J) | 15.2M | |
| 2016-08-15 | Ho Wing On Christopher Director | Acquired (W) | 0.00 | |
| 2016-08-15 | Ho Wing On Christopher Director | Disposed (J) | 0.00 | |
| 2016-08-15 | Accolade (PTC) Inc. 10% owner | Acquired (J) | 0.00 | |
| 2016-07-27 | Ho Wing On Christopher Director | Acquired (W) | 0.00 | |
| 2016-07-27 | Ho Wing On Christopher Director | Disposed (J) | 0.00 | |
| 2016-07-27 | Accolade (PTC) Inc. 10% owner | Acquired (J) | 0.00 | |
| 2016-06-28 | Accolade (PTC) Inc. 10% owner | Acquired (J) | 0.00 | |
| 2013-04-02 | DEUTSCHE BANK AG\ 10% owner | Disposed (J) | 3.39M | |
| 2012-01-06 | DEUTSCHE BANK AG\ 10% owner | Buy | 9.32K @ $1.68 | $15.6K |
| 2011-05-31 | DEUTSCHE BANK AG\ 10% owner | Buy | 6.76K @ $2.28 | $15.4K |
1195 tracked peers · median