TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›MSN
MSN logo

MSN

EMERSON RADIO CORP

Next earnings Jun 25, 2026

Hold
$0.35
▼ -3.96%
$0.35▼ -9.21%
over 1Y
L $0.33H $0.76
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-4.0%
1W+4.1%
1M-15.7%
3M-11.5%
YTD-6.8%
1Y-9.2%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
D
Valuation
Fair value
Filings
Flagged
Hold
Conviction
Horizon
Long (>12mo)

A melting ice cube trading below net cash — real asset floor, but no catalyst to unlock it and revenue is collapsing.

Cash & equivalents $9.19M · FY2026

MSN is a classic deep-value trap: a fortress balance sheet wrapped around a shrinking, chronically unprofitable business. The company holds $9.19M cash against just $1.44M of total liabilities (liabilities/equity 0.08x) and $17.2M of equity — yet the entire market cap is only $7.45M. On the numbers, the stock trades below net cash (~$0.37/share) and at less than half of book (~$0.82/share). That is a genuine margin of safety a straight 'sell' would ignore, and it's why this is a hold rather than an avoid despite the ugly income statement.

The problem is the business behind the cash is disappearing. FY2026 revenue fell 41.5% to $6.31M, with the 10-K attributing a $4.5M product-sales drop chiefly to a discontinued clock radio at Walmart — audio sales collapsed 68.3% to $1.6M and housewares fell 21.6% on weaker microwave sales. The operating loss was $4.87M (-77.2% operating margin) and operating cash flow was -$3.72M. That burn is the core risk: even with a clean balance sheet, ~$3.7M/year against $9.19M cash is roughly two-and-a-half years of runway before the asset cushion erodes. Note the 675% cash jump reflects balance-sheet shrinkage (total assets -20.8%), not earnings — this is a company being harvested, not one growing.

Is MSN a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~90d expiry
  • Long 100 shares @ ~0.35
  • Short call 0.5 @ ~0.02 est
debit $33max +$17max −$32BE 0.33

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY22FY23FY24FY25FY26
Revenue$8.21M$7.18M$9.07M$10.8M$6.31M
Gross profit—————
Operating income-$3.44M-$2.10M-$3.40M-$5.62M-$4.87M
Net income-$3.63M-$1.36M$766K-$4.73M-$4.30M
Diluted EPS-$0.17-$0.06$0.04-$0.22-$0.20
Net margin-44.2%-18.9%8.4%-43.9%-68.1%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value-$1.22M
EV / EBITDA—
EV / Sales-0.2
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-57.7%
FCF yield-49.9%

Quality & risk

ROIC (est.)-21.7%
Free cash flow-$3.72M
Total debt$524K
Net cash$8.67M
Altman Z-Score1.16 distress
Piotroski F-Score3/7

Capital returns

Buyback yield35.1%
Dividend yield (est.)254.9%
Shareholder yield290.0%
Shares Δ YoY+0.0%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 10-K Annual report2026-06-26

    Revenue fell 41.5% to $6.3M on discontinued Walmart clock radio; net loss $4.3M

  2. 8-K Shareholder vote2026-03-30

    Annual-meeting voting results (Item 5.07); no financial change

  3. DEF 14A Proxy statement2026-02-20

    Annual-meeting proxy: director elections and auditor ratification

  4. 10-Q Quarterly report2026-02-17

    Q3 FY26: sales keep sliding as audio-line wind-down deepens losses

  5. 10-Q Quarterly report2025-11-14

    Q2 FY26: revenue down sharply YoY on lost Walmart radio program

  6. 10-Q Quarterly report2025-08-14

    Q1 FY26: top line contracting, operating losses persist

  7. 10-K Annual report2025-06-27

    Revenue rose to $10.8M but swung to $4.7M net loss from prior-year profit

  8. 8-K Shareholder vote2025-03-25

    Annual-meeting voting results (Item 5.07); no financial change

  9. DEF 14A Proxy statement2025-02-18

    Annual-meeting proxy: director elections and auditor ratification

Recent filings

all on EDGAR ↗
10-KPeriod ending 2026-03-312026-06-26open ↗8-KPeriod ending 2026-03-242026-03-30open ↗ARSPeriod ending 2025-03-312026-02-20open ↗DEF 14APeriod ending 2026-03-242026-02-20open ↗10-QPeriod ending 2025-12-312026-02-17open ↗10-QPeriod ending 2025-09-302025-11-14open ↗10-QPeriod ending 2025-06-302025-08-14open ↗10-KPeriod ending 2025-03-312025-06-27open ↗8-KPeriod ending 2025-03-202025-03-25open ↗ARSPeriod ending 2024-03-312025-02-18open ↗DEF 14APeriod ending 2025-03-202025-02-18open ↗10-QPeriod ending 2024-12-312025-02-14open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA-
GrowthD
ProfitabilityF
Financial healthB-
MomentumF
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
0.3352-week0.76
Revenue
$6.31M
-41.5% YoY
Net margin
-68.1%
ROE
-25.0%
P/E
—

SEC fundamentals · FY 2026

'22'23'24'25'26

■ revenue · ■ net income, by fiscal year

Revenue$6.31M-41.5%
Net income-$4.30M+9.1%
Operating income-$4.87M+13.3%
Diluted EPS-$0.20+9.1%
Cash & equivalents$9.19M+675.2%
Total assets$18.6M-20.8%
Total liabilities$1.44M-29.2%
Stockholders' equity$17.2M-20.0%
Op.: -77.2%L/E: 0.08x

Frequently asked

Is EMERSON RADIO CORP (MSN) a buy?
MSN currently carries a Hold rating with 2/5 conviction, derived from its latest SEC filings. A melting ice cube trading below net cash — real asset floor, but no catalyst to unlock it and revenue is collapsing.
What is EMERSON RADIO CORP's quality score?
MSN scores 46.94450952750393/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000032621, latest 10-K filed 2026-06-26) · EODHD · Proprietary analysis · as of 7/4/2026, 9:42:40 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:42 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2017-09-26
Accolade (PTC) Inc.
Insider
Disposed (J)15.2M
2017-09-26
Ho Wing On Christopher
Director
Disposed (J)15.2M
2016-08-15
Ho Wing On Christopher
Director
Acquired (W)0.00
2016-08-15
Ho Wing On Christopher
Director
Disposed (J)0.00
2016-08-15
Accolade (PTC) Inc.
10% owner
Acquired (J)0.00
2016-07-27
Ho Wing On Christopher
Director
Acquired (W)0.00
2016-07-27
Ho Wing On Christopher
Director
Disposed (J)0.00
2016-07-27
Accolade (PTC) Inc.
10% owner
Acquired (J)0.00
2016-06-28
Accolade (PTC) Inc.
10% owner
Acquired (J)0.00
2013-04-02
DEUTSCHE BANK AG\
10% owner
Disposed (J)3.39M
2012-01-06
DEUTSCHE BANK AG\
10% owner
Buy9.32K @ $1.68$15.6K
2011-05-31
DEUTSCHE BANK AG\
10% owner
Buy6.76K @ $2.28$15.4K

Earnings history

beat/miss · move
2016-02-16——8-K ↗
2015-11-17——8-K ↗
2015-08-14——8-K ↗
2015-07-14——8-K ↗
2015-02-17——8-K ↗
2014-11-14——8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Monday's after hours session: top gainers and losersBullish
chartmill.com· 2025-09-15
Thursday's after hours session: top gainers and losersBullish
chartmill.com· 2025-08-21
Consolidated Research: 2018 Summary Expectations for Cboe Global Markets, Twenty-First Century Fox, Capitala Finance, Kelso Technologies, CooTek (Cayman) Inc. Sponsored ADR, and Emerson Radio — Fundamental Analysis, Key Performance IndicationsBullish
globenewswire.com· 2018-11-26

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score47 vs 67
Revenue growth-41.5% vs 7.5%
Net margin-68.1% vs 10.0%
Return on equity-25.0% vs 12.0%
P/E— vs 26.2