Pulling SEC filings + quote and writing the call…

Marwynn Holdings, Inc.
Next earnings ≈ Sep 3, 2026 · est. from filing cadence
Cash-burning micro-cap importer whose China supply chain is paused by tariffs — down 73% from IPO with runway running out.
Revenue $11.1M · FY2025
Marwynn is an $18M micro-cap holding company (formed Feb 2024, IPO'd at $4.00 in March 2025, now $1.06) that distributes imported Asian food/beverages via FuAn and imported kitchen cabinetry via Grand Forest. The FY2025 numbers describe a business that broke, not one that stumbled: revenue fell 6.8% to $11.1M while the company swung from +$998K net income in FY2024 to a -$4.40M loss, with operating income of -$4.37M (-39.3% operating margin) and, most damning, operating cash flow of -$5.27M against just $1.26M of cash on hand. That is well under a year of runway at the FY2025 burn rate, and it comes immediately after raising ~$8.2M gross in the IPO — the cash is largely gone. ROE is -88.5% and retained earnings have turned negative (-$3.98M).
The filing explains the collapse and warns it is ongoing. Management states the company 'has temporarily paused certain imports from China' in response to new tariffs, with a supply chain that 'relies heavily on international suppliers, primarily located in Asia' (China, Vietnam). For an import-distribution business, pausing your primary sourcing lane is a direct hit to the top line — and the MD&A flags rising cost of goods, that they 'do not currently hedge' commodity/input costs, and that diversifying suppliers means 'increased procurement and logistics costs.' The 42.3% gross margin is unusually high for wholesale groceries and looks fragile against this tariff pressure; even holding it, the cost base already produces a -39.6% net margin.
Is MWYN a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY24 | FY25 |
|---|---|---|
| Revenue | $11.9M | $11.1M |
| Gross profit | $5.34M | $4.70M |
| Operating income | $1.39M | -$4.37M |
| Net income | $998K | -$4.40M |
| Diluted EPS | $0.07 | -$0.29 |
| Net margin | 8.4% | -39.6% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Filed shelf registration enabling future stock/debt sales — dilution overhang
Changed certifying accountant; auditor switch amid mounting losses
Latest quarter shows continued cash burn against thin $1.26M cash
Other-events disclosure with exhibit; no material financial change flagged
Received Nasdaq notice of failure to meet a continued-listing rule
Closed asset acquisition/disposition and amended charter
Filed delayed quarter; post-IPO losses and cash burn persist
Reported voting results from annual shareholder meeting
Notified SEC it would file quarterly report late
Sources: SEC EDGAR (CIK 0002030522, latest 10-Q filed 2026-03-17) · EODHD · Proprietary analysis · as of 7/4/2026, 4:48:50 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 12:48 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-11-19 | Yan Yin Chairman and CEO | Sell | 1.78M @ $0.51 | $906K |
| 2025-10-23 | Liang Hong Le Insider | Sell | 1.78M @ $0.51 | $906K |
| 2025-10-23 | Zhou Zhifen Insider | Sell | 2.84M @ $0.51 | $1.45M |
1195 tracked peers · median