Pulling SEC filings + quote and writing the call…

MYOMO, INC.
Next earnings Aug 10, 2026 · consensus $-0.10 EPS, $10.5M rev
Last earnings +2.2% on 2026-05-07
Real 26% revenue growth, but losses and cash burn are accelerating into a ~1-year runway — a financing/dilution trap.
Revenue (FY2025) $40.9M · FY2025
Myomo is a genuine top-line growth story wrapped around a broken cash-flow profile. The MyoPro direct-billing model — where Myomo dispenses the myoelectric brace and bills insurers itself (now with dedicated HCPCS codes, Medicare Part B coverage that skips pre-authorization, and 130+ VA facilities ordering) — has driven revenue from $13.9M (FY2021) to $40.9M (FY2025), +25.7% YoY, at a healthy 65.7% gross margin. That is the bull case, and it is legitimate: this is not a company that can't sell its product.
The problem is that scaling this reimbursement-driven model is getting more expensive, not less. Despite $8.4M more revenue, net income swung from -$6.18M to -$15.6M (-152%), operating income to -$14.4M (-35.2% margin), and operating cash flow to -$14.5M (a -341% deterioration). R&D jumped 45.5% to $6.94M. So after four years of narrowing losses, FY2025 reversed hard — the losses are widening as the top line grows, which is the opposite of what a maturing model should show.
Is MYO a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $13.9M | $15.6M | $19.2M | $32.6M | $40.9M |
| Gross profit | $10.3M | $10.3M | $13.2M | $23.2M | $26.9M |
| Operating income | -$10.3M | -$10.7M | -$8.23M | -$6.21M | -$14.4M |
| Net income | -$10.4M | -$10.7M | -$8.15M | -$6.18M | -$15.6M |
| Diluted EPS | -$1.89 | -$1.52 | -$0.28 | -$0.16 | -$0.37 |
| Net margin | -74.9% | -68.9% | -42.3% | -19.0% | -38.1% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Amends prior 8-K to add required disclosures/exhibits — administrative
Annual meeting: directors elected, bylaws amended, vote results ratified — routine
Proxy for annual meeting: director slate, auditor and compensation proposals
Executive/management change disclosed alongside a Reg FD update
Q1 FY26 10-Q: revenue growth continues, still loss-making and burning cash
Q1 FY26 10-Q: revenue growth continues, still loss-making and burning cash
10-K/A amends FY2025 annual report (typically Part III) — no new financials
Officer transition announced with a Reg FD investor update
FY2025 10-K: revenue +25.7% but net loss widened to -$15.6M, cash down 42%
Sources: SEC EDGAR (CIK 0001369290, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 7/4/2026, 3:56:42 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:56 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-25 | Manko Joseph M. Jr. Director | Award | 78.7K | |
| 2026-06-25 | Crowley Thomas Aloysius Jr. Director | Award | 78.7K | |
| 2026-06-25 | KIRK THOMAS F Director | Award | 78.7K | |
| 2026-06-25 | Getz Heather C Director | Award | 78.7K | |
| 2026-06-25 | FEBBO WILLIAM J Director | Award | 78.7K | |
| 2026-06-25 | Morris Milton Mayo Director | Award | 78.7K | |
| 2026-06-12 | Kovelman Harry Chief Medical Officer | Tax | 10.4K @ $1.20 | $12.5K |
| 2026-06-12 | Mitchell Micah Chief Commercial Officer | Tax | 9.06K @ $1.20 | $10.9K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.