Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | $4.45K | $46.2K | $672.00 | $436.00 | $550.00 |
| Revenue growth | — | — | 939.7% | -98.5% | -35.1% | 26.1% |
| Operating income | — | -$10.8M | -$12.2M | -$8.78M | -$3.22M | -$5.49M |
| Operating margin | — | -243836.9% | -26456.8% | -1307147.5% | -737882.3% | -998192.4% |
| Net income | -$979K | -$10.8M | -$12.1M | -$8.40M | -$4.24M | -$2.61M |
| Net margin | — | -243622.8% | -26266.0% | -1250739.6% | -972284.4% | -474049.5% |
| EPS (diluted) | -$0.07 | -$0.71 | -$6.04 | -$4.14 | -$1.43 | -$0.62 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$1.10M | -$8.45M | -$7.26M | -$6.53M | -$4.81M | -$4.27M |
| Capital expenditures | — | $56.0K | $44.5K | $49.5K | — | $4.47K |
| Free cash flow | — | -$8.51M | -$7.30M | -$6.58M | — | -$4.27M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $690K | $20.2M | $1.73M | $953K | $767K | $749K |
| Total assets | $744K | $20.8M | $13.1M | $6.51M | $5.37M | $7.20M |
| Total liabilities | $162K | $731K | $557K | $407K | $630K | $1.09M |
| Shareholders' equity | $582K | $20.1M | $12.6M | $6.10M | $6.88M | $6.10M |
| Retained earnings | -$16.8M | -$27.6M | -$39.7M | -$48.1M | -$52.4M | -$55.0M |
| Shares (wtd avg diluted) | 12.7M | 15.3M | 2.01M | 2.03M | 2.96M | 4.20M |
Every figure is extracted from Myseum.AI, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.