Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $63.0K | $142K | $131K | $4.46M | $7.00M | $8.26M | $9.36M |
| Revenue growth | — | — | — | — | 125.4% | -7.7% | 3303.8% | 56.9% | 18.0% | 13.4% |
| Gross profit | — | — | — | $42.0K | $140K | $131K | $634K | $2.73M | $3.32M | $3.00M |
| Gross margin | — | — | — | 66.7% | 98.6% | 100.0% | 14.2% | 39.0% | 40.2% | 32.0% |
| Operating income | -$2.59M | -$5.61M | -$5.17M | -$5.99M | -$6.15M | -$10.6M | -$8.11M | -$6.74M | -$3.94M | -$5.74M |
| Operating margin | — | — | — | -9507.9% | -4328.2% | -8074.0% | -181.9% | -96.4% | -47.8% | -61.3% |
| Net income | -$4.33M | -$5.40M | -$5.97M | -$5.50M | -$6.16M | -$10.5M | -$8.31M | -$6.38M | -$4.00M | -$5.85M |
| Net margin | — | — | — | -8725.4% | -4335.9% | -8030.5% | -186.4% | -91.2% | -48.4% | -62.5% |
| EPS (diluted) | -$0.27 | -$0.30 | -$3.03 | -$3.12 | -$1.11 | -$0.71 | -$7.47 | -$20.40 | -$4.39 | -$1.87 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$2.16M | -$4.14M | -$3.60M | -$5.42M | -$5.68M | -$7.30M | -$7.29M | -$6.11M | -$3.09M | -$5.14M |
| Capital expenditures | $36.0K | $16.0K | $40.0K | $103K | $16.0K | $23.0K | $27.0K | $7.00K | $7.00K | $16.0K |
| Free cash flow | -$2.19M | -$4.16M | -$3.64M | -$5.52M | -$5.70M | -$7.32M | -$7.32M | -$6.11M | -$3.10M | -$5.16M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $34.0K | $1.80M | $5.14M | $1.20M | $1.69M | $10.7M | $2.10M | $2.19M | $4.88M | $2.30M |
| Total assets | $2.15M | $2.42M | $7.12M | $2.96M | $3.57M | $12.6M | $9.73M | $8.99M | $10.1M | $10.2M |
| Total liabilities | — | — | $1.82M | $1.91M | $1.49M | $1.70M | $5.19M | $4.26M | $3.15M | $5.05M |
| Long-term debt | — | — | — | — | — | — | $376K | $249K | $146K | $831K |
| Shareholders' equity | $1.52M | -$1.15M | $5.29M | $1.05M | $2.08M | $10.9M | $4.54M | $4.74M | $6.91M | $5.16M |
| Retained earnings | -$11.6M | -$17.0M | -$23.0M | -$28.5M | -$34.7M | -$45.2M | -$53.5M | -$59.9M | -$63.9M | -$69.7M |
| Shares (wtd avg diluted) | 17.4M | 17.9M | 29.1M | 2.09M | 7.23M | 420K | 1.11M | 319K | 911K | 3.14M |
Every figure is extracted from My Size, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.