TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›NAII
NAII logo

NAII

NATURAL ALTERNATIVES INTERNATIONAL INC

Next earnings Sep 21, 2026

Hold
$2.37
▼ -0.84%
$2.37▼ -27.74%
over 1Y
L $2.37H $4.83
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-0.8%
1W-2.1%
1M-6.0%
3M-11.6%
YTD-34.0%
1Y-27.7%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
D
Valuation
Fair value
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••

Broken margins and back-to-back losses, but priced at ~0.2x book with positive cash flow — too cheap to sell, too troubled to buy.

Market cap $14.6M · current

NAII is a deeply out-of-favor micro-cap contract manufacturer whose stock ($14.6M market cap) trades at roughly 0.21x its $68.4M stockholders' equity and about 0.1x sales. The balance sheet is the bull case: no meaningful long-term debt, $12.3M cash, current assets of $59.3M against $28.8M current liabilities (~2x current ratio), and — critically — positive operating cash flow of $5.93M (up ~496%), which puts the whole company at ~2.5x P/OCF. On assets and cash generation alone, this is not a business in liquidation risk, and that limits downside.

The problem is the income statement. FY2025 revenue rebounded 14% to $130M (MD&A credits larger orders from two customers plus new customers, offsetting weakness at the largest account), yet gross margin was just 7.2% and the company still lost $13.6M net (EPS -$2.28), worse than FY2024's -$7.22M. The net loss materially exceeds the -$8.66M operating loss, and profitability has collapsed from ~$10.8M net income in FY2021. A 7.2% gross margin is abnormally thin for contract manufacturing — top-line recovery without margin recovery is not a thesis. Retained earnings fell 18.6% and equity fell 17.2% as losses eat book value; a third loss year would erode the very asset backing that makes the stock cheap.

Is NAII a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~2.37
  • Short call 2.5 @ ~0.09 est
debit $228max +$22max −$227BE 2.28

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$179M$171M$154M$114M$130M
Gross profit$30.4M$30.5M$18.2M$6.87M$9.29M
Operating income$13.7M$13.7M$4.71M-$8.53M-$8.66M
Net income$10.8M$10.7M$2.52M-$7.22M-$13.6M
Diluted EPS$1.69$1.74$0.43-$1.23-$2.28
Net margin6.0%6.3%1.6%-6.3%-10.5%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$2.55M
EV / EBITDA—
EV / Sales0.0
EV / FCF1.1
P / FCF6.4
PEG (trailing)—
Earnings yield-91.3%
FCF yield15.6%

Quality & risk

ROIC (est.)-10.0%
Free cash flow$2.32M
Total debt$0.00
Net cash$12.3M
Altman Z-Score1.56 distress
Piotroski F-Score6/9

Capital returns

Buyback yield1.2%
Dividend yield (est.)—
Shareholder yield1.2%
Shares Δ YoY-0.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Red flag in recent filings — late filing notice (2026-05-18). Worth a closer look.
  1. 10-Q Quarterly report2026-05-19

    Q3 FY26 report (period Mar 2026); private-label contract manufacturing update

  2. NT 10-Q Late filing notice2026-05-18

    Late-filing notice for Q3 FY26; 10-Q filed next day, delay resolved

  3. 8-K Officer / director change2026-05-01

    Leadership change (Item 5.02): officer/director appointment or departure disclosed

  4. 8-K Officer / director change2026-03-20

    Officer/director change (Item 5.02) with related exhibits filed

  5. 10-Q Quarterly report2026-02-13

    Q2 FY26 report (period Dec 2025); results and liquidity update

  6. 8-K Material agreement2025-12-17

    Entered a new material definitive agreement (Item 1.01) with exhibit

  7. 8-K Shareholder vote2025-12-12

    Annual meeting voting results disclosed (Item 5.07); routine governance

  8. 10-Q Quarterly report2025-11-12

    Q1 FY26 report (period Sep 2025); first quarter of new fiscal year

  9. DEF 14A Proxy statement2025-10-23

    Proxy for annual meeting: director elections and governance votes

Recent filings

all on EDGAR ↗
S-8Filing2026-05-21open ↗10-QPeriod ending 2026-03-312026-05-19open ↗NT 10-QPeriod ending 2026-03-312026-05-18open ↗8-KPeriod ending 2026-04-282026-05-01open ↗8-KPeriod ending 2026-03-182026-03-20open ↗4Period ending 2026-03-062026-03-10open ↗4Period ending 2026-03-062026-03-10open ↗4Period ending 2026-03-062026-03-10open ↗4Period ending 2026-03-062026-03-10open ↗4Period ending 2026-03-062026-03-10open ↗4Period ending 2026-03-062026-03-10open ↗4Period ending 2026-03-042026-03-06open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA+
GrowthD
ProfitabilityF
Financial healthC+
MomentumF
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
2.3752-week4.83
Revenue
$130M
+14.1% YoY
Net margin
-10.5%
ROE
-19.8%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$130M+14.1%
Net income-$13.6M-88.1%
Gross profit$9.29M+35.3%
Operating income-$8.66M-1.5%
Diluted EPS-$2.28-85.4%
Cash & equivalents$12.3M+2.9%
Total assets$152M-6.4%
Total liabilities$83.5M+4.7%
Stockholders' equity$68.4M-17.2%
Gross: 7.2%Op.: -6.7%L/E: 1.22x

Frequently asked

Is NATURAL ALTERNATIVES INTERNATIONAL INC (NAII) a buy?
NAII currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Broken margins and back-to-back losses, but priced at ~0.2x book with positive cash flow — too cheap to sell, too troubled to buy.
What is NATURAL ALTERNATIVES INTERNATIONAL INC's quality score?
NAII scores 48.15781032078104/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000787253, latest 10-Q filed 2026-05-19) · EODHD · Proprietary analysis · as of 7/4/2026, 5:13:56 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:13 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-03-06
WOLF KENNETH
President, COO, & Sec.
Tax5.15K @ $2.73$14.1K
2026-03-06
WOLF KENNETH
President, COO, & Sec.
Award15.0K
2026-03-06
Fortin Michael E
Chief Financial Officer
Tax4.31K @ $2.73$11.8K
2026-03-06
Fortin Michael E
Chief Financial Officer
Award12.0K
2026-03-06
LEDOUX MARK A
CEO/Chairman
Tax3.48K @ $2.73$9.51K
2026-03-06
LEDOUX MARK A
CEO/Chairman
Award20.0K
2026-03-06
Dunn Alan G
Director
Award8.00K
2026-03-06
Matherly Laura Kay
Director
Award8.00K
2026-03-06
Ramanathan Guru
Director
Award8.00K
2026-03-06
LEDOUX MARK A
CEO/Chairman
Buy532.00 @ $2.80$1.49K
2026-03-05
LEDOUX MARK A
CEO/Chairman
Buy218.00 @ $2.75$599.50
2026-03-04
LEDOUX MARK A
CEO/Chairman
Buy500.00 @ $2.77$1.39K

Recent news

market news →
Top Penny Stocks To Watch In November 2025Bullish
finance.yahoo.com· 2025-11-20
Natural Alternatives International, Inc. Announces 2026 Q1 ResultsBullish
globenewswire.com· 2025-11-12
Natural Alternatives GAAP EPS of -$1.20, revenue of $33.87MBullish
seekingalpha.com· 2025-09-24
Natural Alternatives International, Inc. Announces Fiscal 2025 Q4 and YTD ResultsBullish
globenewswire.com· 2025-09-23
Natural Alternatives International, Inc. Announces Amended and Extended Credit Facility with Wells Fargo BankBullish
globenewswire.com· 2025-06-23
Beyond Meat, Plby among consumer staple names set to join Russell Microcap Index, Veru, Vitals Farms to leaveBullish
seekingalpha.com· 2025-05-30

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score48 vs 67
Revenue growth14.1% vs 7.5%
Net margin-10.5% vs 10.0%
Return on equity-19.8% vs 12.0%
P/E— vs 26.2