Pulling SEC filings + quote and writing the call…

NATURAL ALTERNATIVES INTERNATIONAL INC
Next earnings Sep 21, 2026
Broken margins and back-to-back losses, but priced at ~0.2x book with positive cash flow — too cheap to sell, too troubled to buy.
Market cap $14.6M · current
NAII is a deeply out-of-favor micro-cap contract manufacturer whose stock ($14.6M market cap) trades at roughly 0.21x its $68.4M stockholders' equity and about 0.1x sales. The balance sheet is the bull case: no meaningful long-term debt, $12.3M cash, current assets of $59.3M against $28.8M current liabilities (~2x current ratio), and — critically — positive operating cash flow of $5.93M (up ~496%), which puts the whole company at ~2.5x P/OCF. On assets and cash generation alone, this is not a business in liquidation risk, and that limits downside.
The problem is the income statement. FY2025 revenue rebounded 14% to $130M (MD&A credits larger orders from two customers plus new customers, offsetting weakness at the largest account), yet gross margin was just 7.2% and the company still lost $13.6M net (EPS -$2.28), worse than FY2024's -$7.22M. The net loss materially exceeds the -$8.66M operating loss, and profitability has collapsed from ~$10.8M net income in FY2021. A 7.2% gross margin is abnormally thin for contract manufacturing — top-line recovery without margin recovery is not a thesis. Retained earnings fell 18.6% and equity fell 17.2% as losses eat book value; a third loss year would erode the very asset backing that makes the stock cheap.
Is NAII a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $179M | $171M | $154M | $114M | $130M |
| Gross profit | $30.4M | $30.5M | $18.2M | $6.87M | $9.29M |
| Operating income | $13.7M | $13.7M | $4.71M | -$8.53M | -$8.66M |
| Net income | $10.8M | $10.7M | $2.52M | -$7.22M | -$13.6M |
| Diluted EPS | $1.69 | $1.74 | $0.43 | -$1.23 | -$2.28 |
| Net margin | 6.0% | 6.3% | 1.6% | -6.3% | -10.5% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Q3 FY26 report (period Mar 2026); private-label contract manufacturing update
Late-filing notice for Q3 FY26; 10-Q filed next day, delay resolved
Leadership change (Item 5.02): officer/director appointment or departure disclosed
Officer/director change (Item 5.02) with related exhibits filed
Q2 FY26 report (period Dec 2025); results and liquidity update
Entered a new material definitive agreement (Item 1.01) with exhibit
Annual meeting voting results disclosed (Item 5.07); routine governance
Q1 FY26 report (period Sep 2025); first quarter of new fiscal year
Proxy for annual meeting: director elections and governance votes
Sources: SEC EDGAR (CIK 0000787253, latest 10-Q filed 2026-05-19) · EODHD · Proprietary analysis · as of 7/4/2026, 5:13:56 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:13 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-03-06 | WOLF KENNETH President, COO, & Sec. | Tax | 5.15K @ $2.73 | $14.1K |
| 2026-03-06 | WOLF KENNETH President, COO, & Sec. | Award | 15.0K | |
| 2026-03-06 | Fortin Michael E Chief Financial Officer | Tax | 4.31K @ $2.73 | $11.8K |
| 2026-03-06 | Fortin Michael E Chief Financial Officer | Award | 12.0K | |
| 2026-03-06 | LEDOUX MARK A CEO/Chairman | Tax | 3.48K @ $2.73 | $9.51K |
| 2026-03-06 | LEDOUX MARK A CEO/Chairman | Award | 20.0K | |
| 2026-03-06 | Dunn Alan G Director | Award | 8.00K | |
| 2026-03-06 | Matherly Laura Kay Director | Award | 8.00K | |
| 2026-03-06 | Ramanathan Guru Director | Award | 8.00K | |
| 2026-03-06 | LEDOUX MARK A CEO/Chairman | Buy | 532.00 @ $2.80 | $1.49K |
| 2026-03-05 | LEDOUX MARK A CEO/Chairman | Buy | 218.00 @ $2.75 | $599.50 |
| 2026-03-04 | LEDOUX MARK A CEO/Chairman | Buy | 500.00 @ $2.77 | $1.39K |
1195 tracked peers · median